← SCP Cost Explorer Read on SCP Wiki ↗
SCP-441 Euclid ~ medium confidence
SCP-441
Expected annual
$654K
One-time setup
$311K
Annual recurring
$645K
Personnel
15
One-time setup and research buys are modest-to-moderate (~$311k) driven by lab instrumentation and containment equipment; recurring annual costs are dominated by personnel, medical/reserve contingencies, and ongoing research (~$645k/yr).
🏗️ One-Time Capital Costs Total: $311K
Initial Research And Lab Setup $225K
[#19, #20] Initial intensive research program (proteomics/SEM/TEM/mass-spec consumables/instrument time) and specialized lab containment/setup (BSC, -20/-80 freezers, cold storage).
Equipment $53K
[#3, #4, #10, #14, #16, #24, #28] CCTV/camera system, motion sensors and monitoring hardware; backup generator/UPS; initial PPE purchase; small-tool amortization; portable incinerator purchase; personal monitoring device purchase; initial IT/server hardware.
Facilities $33K
[#1, #2] Site prep and construction: 100m^2 concrete-dividing wall, leveling, drainage, small shelter, gate foundation, and perimeter fence installation (includes locks/access control).
🔄 Annual Recurring Costs Total: $645K/yr
Staff Wages $188K/yr
[#5, #6, #13] Salaries/loaded labor: animal handlers (1–2 FTEs), security guards (2 FTEs), and monthly moving operation labor costs.
Research And Monitoring $122K/yr
[#19, #18, #11, #3, #20] Ongoing research program costs (instrument time/consumables/staff), soil/environmental testing, medical surveillance (CBC/WBC follow-ups), CCTV monitoring storage/maintenance, and lab equipment energy/maintenance.
Emergency Medical Reserve $100K/yr
[#12] Contingency reserve for serious medical treatment/isolation (hospitalization, IV antibiotics, immunoglobulin therapy) and long-term care for exposures.
Contingency Breach Remediation $88K/yr
[#25] Annual reserve for rapid-response capture, temporary quarantine facilities, extra D-class, sedatives/medical supplies, and remediation contracts.
Logistics And Transport $42K/yr
[#7, #15, #16] D-class transport/supervision logistics, field restoration (sod/seed/repairs), and incineration operating costs/consumables.
Cover Story And Legal $30K/yr
[#22] PR/legal/permit costs and small covert expenditures to maintain plausible cover story.
Depreciation And Capital Replacement $30K/yr
[#29] Long-term set-aside for lifecycle replacement of cameras, freezers, incinerator, generator, and other capital items.
Administration And Compliance $15K/yr
[#21] SOP writing, auditing, permits, recordkeeping, and regulatory compliance costs.
Supplies And Consumables $12K/yr
[#8, #9, #10, #14, #27] Veterinary care and husbandry, feed/bedding, PPE replacement/consumables, cleaning/disposal consumables, and miscellaneous small tools/consumables.
Training And Screening $6K/yr
[#23] Annual training, safety drills, and psychological screening for personnel working with SCP-441.
Biohazard Disposal $5K/yr
[#17] Contracted biohazard waste handling and disposal for removed plant material, contaminated PPE, and biological samples.
Facilities Maintenance $4K/yr
[#26, #4] Annual maintenance and repair of concrete/gate/fence and upkeep/fuel/maintenance for backup power/UPS.
It And Data Storage $3K/yr
[#28] Hosting, secure backups, and maintenance for CCTV, medical records, and research data.
Personal Monitoring Device Maintenance $350/yr
[#24] Maintenance, battery replacement, and service for wearable proximity/timer devices.
Program Estimate Summary $0/yr
[#30] Summary/range note only; not an additive cost line (ranges are reflected in individual categories above).
⚡ Cost Scenarios
📊 Baseline (baseline) $645K/yr
89.0% probability / year
Normal year with routine operations, monthly moving, ongoing research, and no major incidents.
routine_operations no_incidents
🚨 Minor Incident $695K/yr
10.0% probability / year +$50K vs baseline
Localized exposure or containment incident requiring treatment, limited remediation, and some repair/cleanup.
limited_exposure localized_escape single_case_hospitalization
🚨 Major Breach $1.0M/yr
1.0% probability / year +$400K vs baseline
Significant breach or multiple personnel exposed resulting in major medical costs, extended remediation, and public/legal response.
multiple_exposures facility_escape public_exposure
👥 Personnel 15 total
Role Count Notes
Animal Handler / Technician 2 [#5, #13] Day-to-day care, monthly moving operations, sample collection; tied to handler salary estimates.
Security Officer / MTF Agent 2 [#6] On-site/off-site rapid response and deterrence (minimal coverage rather than 24/7 armed security).
Research Scientist 1 [#19] Scientific staff overseeing proteomics, microscopy, and ongoing biological research (salaries included partially in research budget).
Engineer / Maintenance 1 [#26, #4] Maintenance and repairs for generators, gates, fencing, and site infrastructure.
Administrative Staff 1 [#21] SOPs, permits, recordkeeping, and compliance administration.
Medical Officer 1 [#11, #12] Oversees medical surveillance, follow-up testing, and coordinates emergency medical response.
Class-D Personnel 6 [#7, #13] Contracted/test personnel used during monthly moving operations (six D-class present during operations).
Site Director / Executive Staff 1 [#21] Oversight and executive coordination.
📋 Confidence Notes
Analyst notes provide detailed line items and reasonable ranges, enabling a medium-confidence estimate; however key uncertainties remain around research scope, frequency/severity of medical incidents, and decisions to purchase vs. contract incineration which prevent high confidence.
← SCP-440 ↑ All SCPs SCP-442 →