← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4450 Keter ? low confidence
SCP-4450
Expected annual
$76.6M
One-time setup
$1.1B
Annual recurring
$73.4M
Personnel
155
Initial capital and contingency reserves dominate one-time costs (over $1B) driven by large cash reserves and containment/insurance options; recurring annual operations are substantial (~$73M/yr) driven by personnel, airlift retainers, cash replenishment, research, and reconstruction reserves.
🏗️ One-Time Capital Costs Total: $1.1B
Containment Failure Put Option $525.0M
[#29] Put-option reserve/cold-storage earmarked for catastrophic containment failure (mass amnestics, global emergency response).
Catastrophic Reserve $255.0M
[#22] Large reserve sized for low-probability/high-impact scenarios (model-dependent).
High Value Contingency Reserve $105.0M
[#14] Liquid high-value contingency reserve for large, infrequent payouts to avoid escalation.
Facilities $94.1M
[#5, #7, #21] Hardened vaults and site hardening/retrofit costs; includes rollout for multiple sites and civilian infrastructure hardening.
Kinetic Countermeasures Setup $27.5M
[#25] One-time design/procurement for a small kinetic/defensive program as last-resort contingency.
Initial Research And Lab Setup $26.0M
[#8, #13] Nonlethal suppression R&D and SCP-4450-1 access research startup and lab buildout.
Equipment $12.0M
[#4, #9, #19, #20, #8, #23] Armored transport assets, detection/sensor setup, accounting/secure software development, mobile forensic equipment, prototype procurement, and IT/communications upgrades.
Coverup Fund $5.2M
[#11] Emergency cover-up and legal fund initial capitalization for falsified documentation and settlements.
Security Teams Setup $3.6M
[#6] One-time equipment and training costs for 6–10 rapid-response security teams globally.
Cash Cache Initial Stocking $2.8M
[#3] Initial stocking of field cash caches, forward agent caches and contingency vaults.
Catastrophic Modeling Setup $1.1M
[#22] Setup costs for catastrophic risk modeling, insurance planning and scenario modeling.
Poc Program Setup And Training $275K
[#1] Development of PoC program, SOPs, delegated PoC training and vetting for initial cadre (10–20 delegates).
🔄 Annual Recurring Costs Total: $73.4M/yr
Staff Wages $23.8M/yr
[#6, #12, #17, #18, #27] Salaries for security teams, amnestic/memetic researchers, liaison officers, expanded operational payroll, and internal audit/oversight staff.
Research And Monitoring $16.4M/yr
[#9, #13, #8] Ongoing SCP-4450-1 research funding, global manifestation monitoring, and continued nonlethal testing programs.
Logistics And Transport $12.7M/yr
[#2, #4, #16] Airlift/helicopter retainer costs, armored transport operations/insurance, and medevac response operations.
Reconstruction Reserve $10.5M/yr
[#15] Annual reserve for property damage repair, cleanup, and emergency reconstruction following incidents.
Cover Story And Legal $4.5M/yr
[#11, #26, #28] Annual budget for cover stories, PR/misinformation campaigns, legal expenses, and settlements.
Amnestic Operations $1.8M/yr
[#10] Annual costs for per-incident amnestic courses, medical staff, housing and follow-up therapy.
Medical Readiness $1.2M/yr
[#16] Trauma team readiness, medevac readiness, and dedicated medical preparedness funding.
Psychological Support $1.1M/yr
[#24] Counseling, hazard pay, insurance increases, and retention incentives for exposed staff.
Supplies And Consumables $550K/yr
[#3] Ongoing petty cash replenishment and consumable supplies for field cash kits.
It Communications Maintenance $450K/yr
[#23] Maintenance for encrypted, redundant communications and secure coordination systems.
Accounting Compliance Monitoring $325K/yr
[#19] Ongoing compliance, clandestine audit monitoring and anti-leak measures for cash tracking systems.
Forensic Incident Ops $100K/yr
[#20] Per-incident evidence removal and forensic countermeasure operational budget averaged annually.
Facilities Maintenance $60K/yr
[#5] Ongoing maintenance, audits and upkeep for vaults and hardened infrastructure.
⚡ Cost Scenarios
📊 Baseline (baseline) $73.4M/yr
87.0% probability / year
Normal year with routine manifestations managed via existing caches, retainers, and operations; no major catastrophic incidents.
routine operations appeasements within planned budget no large-scale breaches
🚨 Minor Incident $83.4M/yr
12.0% probability / year +$10.0M vs baseline
Localized incident requiring a large one-off payout, increased medevac/repair and evidence work but no systemic collapse.
single major payout demand localized property damage extended amnestic & forensic response
🚨 Major Breach $273.4M/yr
1.0% probability / year +$200.0M vs baseline
Large-scale event: multi‑million payout(s), mass casualty response, major reconstruction, wide amnestic campaign and substantial reserve drawdown.
large multi-million payout demand widespread infrastructure damage mass exposure requiring emergency funds
👥 Personnel 155 total
Role Count Notes
Security Officer / MTF Agent 80 [#6] Rapid-response teams (6–10 teams globally) to secure perimeters, escort cash and PoCs.
Research Scientist 6 [#12, #13] Amnestic/memetic specialists and SCP-4450-1 research scientists (4–8 specialists).
Pilot / Aviator 12 [#2, #16] Pilots to staff airlift/heli standby and medevac assets for rapid PoC redeployment.
Logistics / Courier / Financial Auditor 10 [#3, #4, #19] Couriers, armored vehicle drivers, and auditors to manage cash caches and transfers.
Liaison Officer 6 [#17] Embedded liaison personnel with civil/military agencies (4–10 officers).
Site Director / PoC Delegate 15 [#1] Delegated senior officers authorized as Points of Contact (10–20 delegates) to travel on short notice.
Medical Officer / Trauma Team 8 [#16, #10] Medical staff for trauma response, amnestic administration and short-term care.
Engineer / Maintenance 6 [#5, #7] Facility engineers for hardened site maintenance and vault systems.
Administrative Staff 12 [#11, #18] Administration, legal/compliance liaisons and program management staff to coordinate cover stories and ops.
📋 Confidence Notes
High uncertainty driven by unknown and potentially unbounded payout demands by SCP-4450-α/β, wide ranges in reserve sizing and contingency options, and choice of global posture; many estimates are midpoints of broad ranges rather than empirically-derived figures.
← SCP-4449 ↑ All SCPs SCP-4451 →