SCP-4465 Safe ~ medium confidence
SCP-4465
Expected annual
$842K
One-time setup
$819K
Annual recurring
$832K
Personnel
7
One-time setup and containment hardware (~$819k) driven by contingency reserves, decommissioning and specialized handling equipment; recurring annual costs are dominated by staff wages and emergency readiness (~$832k/yr).
🏗️ One-Time Capital Costs Total: $819K
Contingency Reserve $275K
[#27] One-time contingency reserve for anomalous spillover effects / large unexpected upgrades.
Decommissioning Budget $135K
[#22] One-time neutralization / destruction budget if decommissioning is authorized.
Emergency Response Equipment $125K
[#14] Initial purchase of rapid-response tactical/containment equipment, remote manipulators, X-ray/scan gear.
Robotic Manipulation $88K
[#15] Remote arms, glovebox manipulators, lead-lined transport containers (one-time purchase).
Controlled Test Campaign $58K
[#13] One test campaign (range/chamber hire, inert ordnance, staff OT, insurance) — per campaign estimate.
Facilities $38K
[#1, #2] Containment locker installation and Faraday/EM shielding (locker & installation).
Initial Research And Lab Setup $30K
[#12] Non-destructive observation equipment (high-speed cameras, acoustic/pressure sensors) initial procurement.
Medical Incident Contingency $28K
[#16] One-time contingency fund for incident medical costs (reserve for post-incident care).
Forensic Analysis $15K
[#9] One-time forensic testing (ballistics, trace, external lab fees).
Equipment $10K
[#3, #5] Surveillance hardware (cameras/IR/audio) and initial intrusion/environmental sensors purchase.
Crime Scene Recovery $8K
[#10] Field evidence collection, armored transport, immediate scene remediation costs.
Ammunition Storage Initial $6K
[#11] Secure separate storage and tagging for live rounds (initial containment of ammunition).
Record Storage Initial $6K
[#25] Initial secure/classified record storage hardware and air-gapped archiving setup.
🔄 Annual Recurring Costs Total: $832K/yr
Staff Wages $570K/yr
[#6, #7, #8] Security staffing (4 guards) and on-site containment custodian plus PI and RA salaries.
Emergency Response Training $65K/yr
[#14] Annual training and readiness for rapid-response containment team.
Insurance Risk Pooling $55K/yr
[#21] Annual internal insurance/risk-pooling reserve or equivalent premium.
Cover Story And Legal $52K/yr
[#17] Legal liaison, cover-story maintenance, liaison with local law enforcement and counsel.
Research And Monitoring $28K/yr
[#4, #12, #25, #23, #16] Continuous recording/off-site backups; observation equipment maintenance; record storage maintenance; ethics/external consultant costs; medical surveillance baseline.
Public Relations Contingency $25K/yr
[#24] Ongoing PR / counter-disclosure contingency budget for potential inquiries or managed disclosure.
Administrative Overhead $15K/yr
[#18] Pro-rated facility operating costs (HFAC, security, IT, admin) allocated to the locker.
Training And Certification $10K/yr
[#26] Annual re-certification, psychological screening and weapons/anomalous protocols for authorized staff.
Robotic Maintenance $6K/yr
[#15] Maintenance and calibration for remote manipulators and handling tools.
Energy And Climate Control $2K/yr
[#19] Marginal power for sensors, cameras, UPS, humidity control.
Supplies And Consumables $2K/yr
[#20] Evidence bags, desiccants, gloves, replacement tamper seals, paperwork consumables.
Intrusion Sensors Maintenance $1K/yr
[#5] Periodic replacement and calibration of intrusion/environmental sensors and tamper seals.
Logistics And Transport $600/yr
[#11] Ongoing minimal monitoring/logistics related to separate ammunition storage.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $832K/yr
94.5% probability / year
Normal, uneventful year with routine monitoring, no incidents or testing.
no_incident routine_maintenance
🚨 Minor Incident $936K/yr
3.0% probability / year +$104K vs baseline
Localized incident requiring forensic work, limited medical response, and PR/legal response.
localized_shooting_link forensic_analysis limited_medical_case
🚨 Research Resume $930K/yr
2.0% probability / year +$98K vs baseline
Authorized test campaign resumes, incurring campaign costs, overtime, and higher analytic overhead for a year.
testing_authorized dedicated_range_campaign
🚨 Major Breach $1.7M/yr
0.5% probability / year +$835K vs baseline
Significant containment breach/exposure causing large-scale PR, legal, medical, and decommissioning actions.
theft_or_public_exposure widespread_casualties legal_litigation
👥 Personnel 7 total
Role Count Notes
Security Officer / MTF Agent 4 [#6] Four guards for 24/7 rotational coverage (baseline staffing assumed).
Containment Custodian / Handler 1 [#7] On-site custodian authorized to access locker and perform routine checks.
Research Scientist (PI) 1 [#8] Senior anomalist overseeing case, ethics, and containment reviews.
Research Assistant 1 [#8] Supporting research/monitoring duties (RA).
📋 Confidence Notes
Costs are assembled from provided line-item ranges and mapped explicitly to containment, staffing, and contingency categories; core recurring staff costs are well-defined but uncertainty remains around anomalous behaviour, incident frequency, and one-off contingency sizing, so overall confidence is medium.
← SCP-4464 ↑ All SCPs SCP-4466 →