← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4466 Euclid ~ medium confidence
SCP-4466
Expected annual
$2.0M
One-time setup
$1.5M
Annual recurring
$2.0M
Personnel
15
One-time startup capital of approximately $1.49M (facility retrofit, core equipment, initial research setup) with annual operating costs of about $1.98M driven primarily by staff wages (veterinary, handlers, security, researchers) and research/monitoring.
🏗️ One-Time Capital Costs Total: $1.5M
Equipment $689K
[#2, #3, #4, #5, #6, #21, #25, #28] One-time installation of HVAC/environmental controls (~$80k), perimeter security/hardware (~$75k), CCTV/sensors (~$35k), generator/UPS (~$52k), animal-handling fixtures (~$40k), vehicle/trailer purchase (~$57k), secure server/setup (~$25k), and on-site imaging purchase (~$325k).
Facilities $537K
[#1, #15] Containment chamber retrofit/new build sized for 6–10 large mammals (~$500k mid) plus smaller quarantine/isolation enclosure (~$37k mid).
Initial Research And Lab Setup $162K
[#16, #17, #19] Initial necropsy/bench lab setup (~$25k), initial genomics/characterization allocation (~$125k), and sample storage freezer purchase (~$12k).
Legal Pr Setup $85K
[#24] Initial cover-story/legal/PR setup and counsel (~$85k mid).
Training Program Initial $10K
[#13] Initial staff training program and development of exposure protocols (~$10k mid).
Background Checks Initial $9K
[#29] Initial background checks/privacy vetting (~$600/staff * estimated 15 staff ≈ $9k).
🔄 Annual Recurring Costs Total: $2.0M/yr
Staff Wages $1.2M/yr
[#10, #11, #12, #18] Ongoing salaries + benefits: veterinarians & vet techs (~$272k), animal handlers (4 FTE ≈ $225k), security (6 guards ≈ $375k), research staff (PI + support ≈ $295k).
Research And Monitoring $240K/yr
[#14, #16, #17, #19, #23, #28] Medical monitoring/counseling & occupational health (~$25k), necropsy/analysis budget (~$55k), recurring genomics (~$100k), freezer maintenance/consumables (~$15k), population control programs (~$17.5k), imaging/scanning contract usage (~$27.5k).
Administrative Overhead $200K/yr
[#30] HR, procurement, accounting and program administration (10–15% of ops; mid-range ~$200k).
Contingency Reserve $175K/yr
[#26] Contingency reserve for unexpected mass morbidity/mortality, breaches, or emergency PR (recommended 10–25% of operating budget; mid ≈ $175k).
Cover Story And Legal $65K/yr
[#24, #25, #29] Ongoing legal/PR and OPSEC (~$35k), IT/cybersecurity maintenance for restricted data (~$17.5k), ongoing privacy monitoring/background rechecks (~$12.5k).
Supplies And Consumables $40K/yr
[#6, #7, #8, #13, #20, #22] Animal handling consumables (~$4k), feed/hay for 8 animals (~$13.5k), bedding/substrate (~$5k), PPE consumables & refresher training (~$8.5k), disinfectants/biosecurity (~$5k), enrichment supplies (~$3.5k).
Facilities Maintenance $34K/yr
[#2, #3, #4, #5, #15] HVAC energy & maintenance (~$16k), perimeter/security maintenance (~$6k), CCTV/storage maintenance (~$5k), generator fuel/testing (~$3.5k), quarantine upkeep (~$3k).
Logistics And Transport $32K/yr
[#9, #21] Manure handling/removal (~$15.5k) and contracted/purchased transport/trailer operations (~$16k).
Insurance And Compliance $30K/yr
[#27] Insurance, liability, and regulatory compliance (~$30k mid).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.0M/yr
84.0% probability / year
Normal operational year with routine maintenance, research, and no major incidents.
routine_maintenance scheduled_research_activities normal_staffing_levels
🚨 Minor Incident $2.1M/yr
15.0% probability / year +$150K vs baseline
Localized containment incident or equipment failure requiring emergency response, repairs, limited animal treatment, and small PR/legal response.
small_escape localized_morbidity single_equipment_failure
🚨 Major Breach $3.2M/yr
1.0% probability / year +$1.2M vs baseline
Significant containment breach with public exposure, multiple animal losses or mass morbidity, large-scale remediation and legal/PR fallout.
multiple_escapes public_exposure mass_morbidity_or_loss
👥 Personnel 15 total
Role Count Notes
Veterinarian 1 [#10] Lead veterinarian (1 FTE) supporting medical care and necropsy oversight; salary included in staff_wages.
Veterinary Technician 1 [#10] Vet tech (1 FTE) assisting veterinary operations; salary included in staff_wages.
Research Scientist 1 [#18] Principal investigator / lead researcher (1 FTE); salary included in staff_wages.
Research Technician 2 [#18, #17] Support scientists/techs (2 FTE) for genomics, necropsy, and behavioral studies; salaries included in staff_wages and research budgets.
Animal Handler 4 [#11] Animal handlers (4 FTE) for daily care, feeding, and enrichment; salaries included in staff_wages.
Security Officer / MTF Agent 6 [#12] Security staff (6 FTE) covering 24/7 presence in shifts; salaries included in staff_wages.
📋 Confidence Notes
Estimates are mid-range selections from wide provided ranges; SCP descriptions provide many line-item estimates but lack precise local construction and staffing details. Anomalous human-effect uncertainties and scale sensitivity reduce confidence to medium.
← SCP-4465 ↑ All SCPs SCP-4467 →