SCP-4487 Spiritual ? low confidence
SCP-4487
Expected annual
$6.5M
One-time setup
$3.6M
Annual recurring
$6.3M
Personnel
26
One-time capital and retrofit costs are moderate (~$3.57M) to secure the physical site and initial systems; recurring costs are high (~$6.27M/yr) driven by staff wages, emergency-response readiness, and a multi-million-dollar contingency/reserve.
🏗️ One-Time Capital Costs Total: $3.6M
Facilities $2.6M
[#1, #2, #22, #25] Site purchase/lease, structural retrofit and containment upgrades, physical vaults/initial redundancy copies, and budget for possible decommissioning/remediation; estimates summed from ranges in notes.
Equipment $555K
[#4, #5, #11, #18, #16] Remote monitoring/CCTV setup, air-gapped/hardened storage development, chimney/air-quality sensor hardware, generator/UPS, and initial IT change-control implementation (hardware/software integration).
Initial Research And Lab Setup $200K
[#7, #21] Initial memetics/linguistics lab buildout and purchase of baseline forensic/analysis equipment to start research programs and sample processing.
Cover Story Initial $175K
[#15] One-time costs for initial cover-story creation, local permits/liaison setup, and initial PR/legal work to establish plausible public-facing explanation for the site.
🔄 Annual Recurring Costs Total: $6.3M/yr
Staff Wages $2.3M/yr
[#3, #6, #7, #20, #17, #16, #24] Ongoing salaries/benefits: 12site guards, 3 sysadmin/memetic analysts, research staff (3–5 FTEs), retained ritual trainers, custodial/maintenance staff, compliance/audit staff, and program management/administrative support.
Emergency Response Readiness $1.2M/yr
[#13] Readiness pool for rapid-response containment/cleanup teams (training, vehicles, quarantine gear) and standing capability for secondary incidents.
Contingency Reserve $1.0M/yr
[#14] Annual contribution to multi-million-dollar contingency fund for large-scale mitigation, covert recovery, or reparations (notes specify $5M–$25M reserve target).
D Class Pool Maintenance $1.0M/yr
[#8] Recurring costs to recruit/house/train a baseline D-Class reserve pool (not wages) including oversight and turnover.
Research And Monitoring $250K/yr
[#5, #6, #7, #21] Non-salary research operational costs: field studies, outsourced analyses, database monitoring tooling, and ongoing memetic research operations beyond wages.
Cover Story And Legal $125K/yr
[#15] Ongoing payments to local liaisons, PR, legal retainer, and hush-money/compensation as required to maintain cover-story and local cooperation.
Airgapped Storage Ops $80K/yr
[#5] Storage refreshes, audits, media replacement, and integrity verification operations for air-gapped/hardened documentation systems.
Forensic Analysis $55K/yr
[#21] Annual budget for forensic analyses, outsourced lab time, acoustic/textile residue analysis, and sample processing.
Medical Support $50K/yr
[#12] Medical checks, counseling, memetic debriefing, and pharmaceuticals for affected personnel.
Facilities Maintenance $40K/yr
[#2, #22] Ongoing structural upkeep and periodic maintenance of containment features and remote physical redundancy vaults.
Astronomical Services $35K/yr
[#19] Contracting or internal effort to predict syzygies, provide alerts, and produce operational timelines for ritual windows.
Remote Monitoring Maintenance $25K/yr
[#4] Maintenance, bandwidth, and operational costs for CCTV, acoustic sensors, tamper-evident logging, and redundant links.
Energy And Utilities $15K/yr
[#18] Electricity, fuel for backup generator, UPS upkeep, and routine utilities for the site and monitoring equipment.
Documentation Redundancy Maintenance $12K/yr
[#22] Periodic verification, secure transport, and maintenance of geographically separated physical containment-procedure copies.
Chimney Sensor Maintenance $4K/yr
[#11] Calibration and maintenance of particulate/CO/air-quality sensors and tamper-resistant housings.
Logistics And Transport $4K/yr
[#9] Averaged annual transport/escort/insertion costs for D-Class deployments (per-event cost averaged by expected syzygy frequency).
Replacement Per Failure $2K/yr
[#23] Expected annualized cost to recruit/process replacement D-Class after failed rituals: per-failure replacement cost averaged by expected failure rate.
Supplies And Consumables $550/yr
[#10] Averaged annual cost for ritual consumables, laundering and replacement of robes/altar textiles (per-event cost averaged by expected event frequency).
Cost Scenarios
📊 Baseline (baseline) $6.3M/yr
83.0% probability / year
Normal year with periodic monitoring, retained staff, average per-event operations and no major containment failures.
no_major_incidents routine_syzygy_handled_successfully
🚨 Minor Incident $6.5M/yr
15.0% probability / year +$250K vs baseline
Localized document overwrite or small secondary containment impact requiring targeted emergency response, short-term forensic work, and modest replacements.
localized_document_overwrite minor_secondary_containment_breach
🚨 Major Breach $16.3M/yr
2.0% probability / year +$10.0M vs baseline
SCP-4487 causes multi-site document compromise or triggers a secondary containment cascade requiring large-scale emergency operations and use of contingency funds.
multi-site_document_compromise secondary_containment_failures public_exposure_requiring_large_mitigation
👥 Personnel 26 total
Role Count Notes
Security Officer / MTF Agent 12 [#3] 24/7 perimeter staffing: 3shifts × 4 guards; fully loaded salaries included in staff_wages.
Research Scientist 4 [#7] Senior researchers for memetics/linguistics/theology research (3–5 FTEs budgeted).
Sysadmin / Infosec Analyst 3 [#6] Dedicated digital monitoring and incident-response specialists (2–4 FTEs noted; 3 used in baseline).
Ritual Trainer / Linguistic Coach 2 [#20] Retained trainers/voice coaches included as full-time equivalents in staff_wages.
Administrative Staff / Program Manager 2 [#24] Program management, scheduling, compliance reporting and admin support.
Engineer / Maintenance / Custodial 2 [#17] Site upkeep, HVAC and groundskeeping staff (headcount consistent with recurring custodial budget).
Medical Officer / Psychological Staff 1 [#12] Medical/psychological support for affected personnel (may be partly contract-funded).
📋 Confidence Notes
Large ranges in most line items, uncertain syzygy frequency and ritual failure rates, and the memetic/digital nature of the threat produce substantial estimation uncertainty; contingency reserve size and probability of secondary containment cascades are particularly speculative.
← SCP-4486 ↑ All SCPs SCP-4488 →