SCP-4493 — SCP-4493 | Cost Breakdown

Read on SCP Wiki ↗

SCP-4493 Keter ✓ high confidence

SCP-4493

Expected annual

$24.4M

One-time setup

$23.6M

Annual recurring

$23.1M

Personnel

Upfront one-time capital and operational setup is roughly $23.6M, driven by contingency/legal reserves and facility/equipment buildout; recurring annual costs are ~ $23.13M driven by staff wages, mole program, PR/hush-money, and monitoring infrastructure.

🏗️ One-Time Capital Costs Total: $23.6M

12 Legal Contingency Fund $10.0M

[#12] Legal contingency fund / litigation reserve (one-time capital to remain solvent for major incidents).

21 Contingency Reserve $5.0M

[#21] Large-scale containment contingency reserve for multi-jurisdictional outbreaks (kept liquid).

Facilities $2.8M

[#1] Hardened HQ buildout, SCIF-grade comms closet, secure evidence vault and physical security upgrades; midpoint estimate of $1.5M–$4M.

6 Offensive Cyber Dev $2.0M

[#6] One-time development of offensive/obfuscation tools and covert access capabilities.

Initial Research And Lab Setup $1.5M

[#3, #13, #4, #14] Tooling/dev for Protocol 0-Cool and research grant/contracts, monitoring infra one-time setup, and monitoring tools for compliance/research.

Equipment $1.1M

[#16, #15, #18, #23, #10] Forensics/media-analysis hardware, secure evidence storage hardware, backup power & comms equipment, initial field kits, and vehicles (one-time vehicle purchase).

19 Shell Companies Setup $625K

[#19] One-time setup costs for shell companies and front agencies.

9 Mole Program Setup $350K

[#9] One-time recruitment/training costs for mole placement program.

5 Retainer Initial $250K

[#5] Initial retainer for platform cooperation/legal liaison.

🔄 Annual Recurring Costs Total: $23.1M/yr

Staff Wages $4.4M/yr

[#2, #3] MTF Lambda-69 personnel (~24 @ ~$120k = ~$2.9M) plus digital forensics/social-media analysis staff (10 @ ~$150k = ~$1.5M).

Mole Program Recurring $4.0M/yr

[#9] Ongoing salaries/top-ups/operational support for recruited moles (20–40 positions; mid-range annual cost).

Hush Money Payments $3.0M/yr

[#8] Hush-money, NDAs, cooperation payments and ongoing stipends to platform employees/corporations (baseline ~$3M/yr).

Cover Story And Legal $2.6M/yr

[#5, #12, #25] Platform cooperation/legal liaison retainers, incident legal retainer, and dedicated ethical/legal oversight counsel (combined annual budget).

Pr And Counter Messaging $2.5M/yr

[#7] Paid PR/counter-messaging/ad buys and influencer placement (baseline ~$2–3M/yr).

Research And Monitoring $1.7M/yr

[#4, #13] Recurring cloud/colocation and scraping costs (~$1.2M/yr) plus ongoing social-science/network-propagation research contracts (~$250k–$1M/yr).

Offensive Cyber Maintenance $1.5M/yr

[#6] Ongoing maintenance, operators, and discrete payouts for covert cyber capabilities.

Logistics And Transport $1.4M/yr

[#10, #11] Travel/operations (rapid deployment, charters) and physical remediation crew operations; baseline combined estimate.

Insurance Bond Compliance $500K/yr

[#20] Insurance policies, bonds, and financial compliance/audit costs.

Intelligence Acquisitions $300K/yr

[#24] Purchases of commercial datasets, ad-targeting data, and API access.

Supplies And Consumables $250K/yr

[#16, #23] Lab consumables, printing/replacement materials, and general consumables replacement (forensics consumables and replacement supplies).

Training And Exercises $200K/yr

[#17] Annual multi-team exercises, media manipulation drills, and simulations.

Compliance And Personnel Monitoring $200K/yr

[#14] Staffing/audits and automated monitoring to enforce internal containment policies (annual cost).

Replacement And Degradation $200K/yr

[#23] Planned replacement cycle for equipment, phones, laptops, body armor, and consumables.

Facilities Maintenance $125K/yr

[#1] Annual lease/maintenance for secure operations & HQ (range $75k–$150k).

Psychological Support $125K/yr

[#22] Counseling and personnel-care programs for staff exposed to distressing content and burnout prevention.

Evidence Storage Maintenance $50K/yr

[#15] Digital evidence vaulting, immutable logging, and storage maintenance.

Forensics Maintenance $50K/yr

[#16] Maintenance and consumables for forensics/media-analysis equipment.

Backup Power Maintenance $30K/yr

[#18] Maintenance/leases for generators, satellite uplinks, and encrypted comms leases.

⚡ Cost Scenarios

📊 Baseline (baseline) $23.1M/yr

70.0% probability / year

Normal operational year with scheduled monitoring, staffing, and containment activities; no major outbreak.

routine_monitoring scheduled_training no_large_outbreaks

🚨 Minor Incident $25.1M/yr

25.0% probability / year +$2.0M vs baseline

Localized surge affecting a single large organization or a small cluster requiring elevated PR, travel, and legal response.

localized_campaign June_surge platform_non_cooperation

🚨 Major Outbreak $38.1M/yr

5.0% probability / year +$15.0M vs baseline

Multi-jurisdictional, multi-platform outbreak requiring use of contingency reserves, large-scale hush-money, extensive legal defenses, and major operations.

widespread_multi_platform_spread simultaneous_large_organization_involvement failure_of_platform_cooperation

👥 Personnel 34 total

Role	Count	Notes
Security Officer / MTF Agent	24	[#2] MTF Lambda-69 operational team (includes team lead, field operators, PR specialists embedded in team) — staffing and wages accounted in staff_wages.
Digital Forensics / Analysts	10	[#3] Continuous social-media scraping, detection, and tooling maintenance staff — wages accounted in staff_wages.

📋 Confidence Notes

Analyst notes provided detailed line-item ranges for nearly every cost center; central cost drivers are well-described allowing high-confidence midpoint estimates.

← SCP-4492 ↑ All SCPs SCP-4494 →