← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4503 Safe ~ medium confidence
SCP-4503
Expected annual
$144K
One-time setup
$91K
Annual recurring
$141K
Personnel
0.75
One-time setup costs are modest (~$90.9k) driven by containment upgrades, overflow/drainage work, and initial research; annual recurring costs are moderate (~$141.45k/yr) driven by ongoing research, 24/7 monitoring staff, waste disposal and increased cleaning/training.
🏗️ One-Time Capital Costs Total: $91K
Initial Research And Lab Setup $42K
[#15, #16] Initial analytical research campaign (metallurgy, instrumentation) and initial linguistic/anthropological research tranche.
Facilities $20K
[#1, #5] Secure storage locker upgrade and overflow containment / floor drainage modifications (timelock/stainless interior/tamper sensors; trench/sump/drain/backflow prevention).
Equipment $10K
[#2, #6, #8, #12] CCTV/NVR hardware, sealed waste collection hardware (drums + pump/vacuum), emergency response kit/PPE initial kit, procedure control hardware (RFID/badge interlocks).
Containment Plan Development $6K
[#20] One-time development of catastrophic-loss mitigation plan and initial tabletop/exercise planning costs.
Transport Per Move $4K
[#25] Secure transport / relocation per-move cost estimate (armored case, two-person team, vehicle/convoy protocol).
Access Vetting Initial $4K
[#13] Initial expanded security/background vetting costs for galley staff (assumed 3 personnel at midpoint per-employee vetting cost).
Alarm Integration $3K
[#4] Initial alarm control board integration and console programming for overflow/tamper alarms and galley control linkage.
Artifact Conservation $2K
[#14] Initial conservation assessment for cast-iron cookware provenance and corrosion control.
🔄 Annual Recurring Costs Total: $141K/yr
Research And Monitoring $67K/yr
[#15, #16, #17] Ongoing analytical and linguistic research budgets (lab technician time, instrument time) plus controlled testing consumables (periodic food/microbial/isotope panels).
Staff Wages $45K/yr
[#3] Ongoing wages for 24/7 monitoring equivalent (0.5–1.0 FTE).
Cover Story And Legal $10K/yr
[#21] Communications/cover-story contingency reserve for emergency PR/legal liaison to maintain secrecy.
Training And Drills $6K/yr
[#11, #20] Annual training updates for galley staff and recurring containment/exfil drills (staff overtime, materials, exercises).
Supplies And Consumables $5K/yr
[#8, #9] PPE/spill-kit restocking and increased routine cleaning & sanitation consumables (enzyme degreasers, mop/cleaning supplies).
Logistics And Transport $4K/yr
[#6, #7] Contracted waste disposal / pickup and sealed-waste collection disposal/transport (per-drums/truckloads).
Facilities Maintenance $3K/yr
[#4, #14, #19, #23] Annual maintenance/testing for alarm integration, conservator upkeep/humidity control, pest-control contracts, and minor electrical/utility increases for sensors/pumps.
Medical Surveillance $3K/yr
[#18] Ongoing medical surveillance and liability mitigation for staff who consume SCP-4503 outputs.
Documentation Staffing $3K/yr
[#26] Ongoing administrative time for Lab Report 4503A updates, chain-of-custody logs, activation code cataloging and experiment approvals.
Health Inspection And Compliance $2K/yr
[#10] Periodic health inspections, compliance paperwork and third-party inspection fees.
Access Rechecks $1K/yr
[#13] Periodic re-checks/background vetting for personnel with access (assumed 3 personnel at midpoint re-check cost).
Insurance Admin $1K/yr
[#22] Administrative overhead for inventory control, audits and internal accounting for the artifact.
Equipment Storage $650/yr
[#2] Annual secure/encrypted NVR/cloud redundancy storage costs for CCTV retention.
Procedure Hardware Maintenance $100/yr
[#12] Annual maintenance for RFID/two-person authentication hardware.
Food Budget Offset $-10000/yr
[#24] Potential recurring offset to galley food budget if SCP-4503 outputs are used for staff meals (represented as negative cost / savings; frequency-dependent).
⚡ Cost Scenarios
📊 Baseline (baseline) $141K/yr
94.4% probability / year
Uneventful year with normal monitoring, routine cleaning, research, and periodic waste pickups; no overflow incidents or exposures.
normal_operations no_overflow_incidents scheduled_research_and_maintenance
🚨 Minor Incident $156K/yr
5.0% probability / year +$15K vs baseline
Localized overflow/containment event requiring contractor cleanup, extra waste disposal, overtime and minor repairs.
overflow_event local_containment_breach contracted_cleanup
🚨 Major Breach $391K/yr
0.5% probability / year +$250K vs baseline
Large-scale uncontrolled production/flooding requiring facility repairs, extended cleanup, downtime and possible temporary relocation of operations.
catastrophic_overflow facility_damage extended_cleanup
🚨 Political Exposure $241K/yr
0.1% probability / year +$100K vs baseline
Discovery or public exposure requiring intensive legal/PR response, liaison, and extended cover operations.
unauthorized_disclosure media_attention legal_action
👥 Personnel 0.75 total
Role Count Notes
Security Officer / MTF Agent 0.75 [#3] Partial-FTE equivalent for 24/7 monitoring/live response coverage as described in analyst notes; wages are included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for almost every cost; however many items are range-based, frequency-dependent, and some per-employee/per-event assumptions required (access vetting counts, pickup frequency, research scope), producing moderate uncertainty.
← SCP-4502 ↑ All SCPs SCP-4504 →