← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4504 Keter ~ medium confidence
SCP-4504
Expected annual
$6.5M
One-time setup
$3.0M
Annual recurring
$6.3M
Personnel
19
Initial capital buildout is estimated at roughly $3.0M, driven by containment cell retrofits and specialized equipment (gas dispersal, scrubbing, backup power, sensors). Recurring annual costs are large (~$6.26M/year), driven by dedicated security payroll, ongoing research, insurance/contingency reserves and incident-response/maintenance.
🏗️ One-Time Capital Costs Total: $3.0M
Facilities $1.6M
[#1, #15] Construction/retrofit of two explosion‑proof humanoid containment cells and initial secondary-cell outfitting/readiness.
Equipment $930K
[#2, #3, #4, #5, #6, #12, #13, #16, #24] Halothane dispersal systems, initial halothane stock & storage hardware, initial halothane grenade/canister procurement and secure storage, gas scrubbing installation, non-kinetic munitions initial stock, sensor/CCTV installation, UPS/generator, initial PPE cache, and initial communications/command hardware.
Initial Research And Lab Setup $400K
[#20] Initial lab buildout, specialist equipment and baseline research instrumentation for mitigation/study program.
Initial Training Program $60K
[#8] Initial development and delivery of dedicated security/medical training programs, live drills and simulation setup.
🔄 Annual Recurring Costs Total: $6.3M/yr
Catastrophic Contingency Fund $2.0M/yr
[#26] Annual set‑aside/maintenance for large-scale recontainment contingency (mobilizing multiple sites, large medical/surgical operations, mass repairs).
Staff Wages $1.4M/yr
[#7, #9] Ongoing payroll for dedicated 24/7 security roster (guards, tactical officers, supervisors) and assigned medical nursing coverage.
Research And Monitoring $680K/yr
[#12, #20, #21] Ongoing research program staffing/equipment costs, sensor/CCTV maintenance and annual forensic/post-incident analysis budget.
Medical Contingency Reserve $500K/yr
[#11] Annual reserve allocation for emergency surgeries, rehabilitation, long-term care and staff medical contingencies driven by historical breach activity.
Insurance Claims Reserve $500K/yr
[#18] Dedicated annual reserve for workers' compensation claims, settlements and major liability exposures.
Insurance Premiums $400K/yr
[#18] Commercial/hazard insurance premiums for high-risk containment facility.
Logistics And Transport $310K/yr
[#17, #24] Incident response mobilization, capture/recapture operations, temporary lockdown costs and communications/command maintenance for field coordination.
Facilities Maintenance $148K/yr
[#5, #13, #14, #15] Annual environmental permits/air-quality testing and scrubbing maintenance, generator/UPS fuel & testing, accelerated structural repairs and annual secondary-cell readiness testing.
Cover Story And Legal $125K/yr
[#19] Annual legal retainer, PR/cover-up preparedness and routine counsel for containment-related incidents.
Supplies And Consumables $95K/yr
[#3, #4, #6, #10, #16, #22] Annual halothane replenishment, replacement/consumption reserve for gas canisters/grenades, non-kinetic munitions usage, analgesic tablet procurement + pharmacy licensing, PPE replacement, and hazardous waste disposal.
Psychological Services $50K/yr
[#25] Ongoing counseling, staff retention, recruitment and turnover mitigation for trauma-exposed personnel.
Training And Refresher Programs $45K/yr
[#8] Recurring refresher training, live drills and simulation exercises.
Compliance And Audits $25K/yr
[#23] Secure inventory systems, chain-of-custody software, annual audits and compliance staffing time.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.3M/yr
69.0% probability / year
Normal operational year with routine training, maintenance, and no major escape or recontainment event.
no_major_escape routine_incidents_only
🚨 Minor Incident $6.5M/yr
25.0% probability / year +$250K vs baseline
One or more moderate breach attempts or incidents requiring mobilization of capture teams, moderate repairs and forensic work.
moderate_containment_breach localized_damage_and_repairs
🚨 Major Breach $8.3M/yr
5.0% probability / year +$2.0M vs baseline
Successful escape or large-scale breach requiring multi-team recontainment, significant medical interventions and major repairs.
escape_from_site multi-site_recontainment
🚨 Catastrophic Breach $10.3M/yr
1.0% probability / year +$4.0M vs baseline
Widespread containment failure requiring full recontainment operation, mass medical care, long-term displacement of site operations.
site-wide_failure extended_multisite_operation
👥 Personnel 19 total
Role Count Notes
Security Officer / MTF Agent 14 [#7] Dedicated 24/7 guards forming primary containment shifts (covers base salary, benefits, overtime/hazard pay).
Tactical Officer 3 [#7] Rapid-response/tactical team members trained for non-kinetic engagement and recapture.
Site Security Supervisor 1 [#7] On-site supervisory staff coordinating shifts and incident responses.
Medical Officer / Nurse 1 [#9] Dedicated medical coverage for spoonfeeding medications, monitoring, and chronic-care duties (FTE approximated).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most categories, enabling mid-range point estimates; however wide ranges for pharmaceuticals, contingency/reserve sizes and breach frequency produce material uncertainty, so confidence is medium.
← SCP-4503 ↑ All SCPs SCP-4505 →