← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4506 Euclid ~ medium confidence
SCP-4506
Expected annual
$14.0M
One-time setup
$2.1M
Annual recurring
$13.3M
Personnel
37
Initial one-time setup is moderate (~$2.07M) driven by AI development, R&D and task-force stand-up; recurring annual costs are substantial (~$13.295M/yr) driven by staff wages, task-force operations, monitoring, legal/PR and contingency reserves.
🏗️ One-Time Capital Costs Total: $2.1M
Initial Research And Lab Setup $800K
[#1, #22] Development and initial deployment of ALEXANDER (computer vision pipeline) and technical R&D tooling buildout (deepfake/anti-deepfake R&D one-time costs).
Task Force Formation $550K
[#7] One-time formation and training costs to stand up Covert Task Force Zeta-9 (recruitment, mock operations, tradecraft training).
Equipment $480K
[#2, #9] GPU/server hardware and high-throughput storage (GPUs/servers) plus field/portable editing kits for global coverage.
Facilities $130K
[#2, #16] Physical secure-enclave / data-center space and secure archival setup (portion of data-center build-out and classified archive facility).
Cover Company Setup $110K
[#11] One-time creation/setup of front companies, registered entities, websites and initial cover identity infrastructure.
🔄 Annual Recurring Costs Total: $13.3M/yr
Staff Wages $4.0M/yr
[#5, #8, #1] Salaries for media/forensic analysts, covert operatives/field editors, ML engineers and support/admin staff.
Task Force Ops $2.0M/yr
[#7] Recurring training refreshers, exercises, readiness maintenance and specialized operational training for Zeta-9.
Research And Monitoring $1.5M/yr
[#1, #3, #4, #17, #22] Ongoing AI maintenance/retraining, bandwidth/cloud processing, licensed dailies access and counterintelligence / OSINT operations and R&D maintenance.
Compensation Buyouts Reserve $1.0M/yr
[#13] Annual reserve to negotiate buyouts, reshoots, compensation to productions/talent when edits/reshoots are required.
Contingency Fund Reserve $1.0M/yr
[#18] Rapid-response reserve for emergency legal action, rapid buys of rights, emergency reshoots and crisis operations.
Cover Story And Legal $925K/yr
[#11, #12, #14, #25] Cover identity maintenance, legal counsel retainers and negotiation budgets, PR/reputation management and audit/oversight reporting infrastructure.
Logistics And Transport $500K/yr
[#10] Travel, lodging and on-set operational transport costs for embedding operatives (domestic & international deployments).
Visual Effects Incident Budget $500K/yr
[#6] Budget for per-incident VFX/digital removal work (varies per title; baseline reserve for routine removals/edits).
Opportunity Cost Reserve $500K/yr
[#28] Annual negotiation cushion to partially offset indirect economic impacts when major productions are delayed or altered.
Operational Payments $250K/yr
[#24] Local permits, discreet payments, informant fees and low-level operational friction payments.
Content Removals And Takedowns $200K/yr
[#15] Costs to remove/replace affected copies on streaming services, physical recall logistics and distributor negotiations (baseline annual allocation).
Insurance Premiums $200K/yr
[#20] Liability and indemnity insurance premiums for covert operations and equipment.
Replacement Casting Budget $200K/yr
[#21] Budget for recasting, casting sessions and continuity fixes for ongoing credited roles requiring changes.
Declassification Reserve $100K/yr
[#27] Annual contingent reserve to handle future declassification/historical-access requests and associated settlements.
Facilities Maintenance $80K/yr
[#2] Colocation / secure facility operational costs (power, cooling, physical security) and routine facility upkeep.
Psychological Services $80K/yr
[#19] Counseling and debriefing services, ethics oversight and internal review board support for operatives.
Metadata Distribution Corrections $80K/yr
[#23] Updates to credits, metadata providers, IMDB and marketing corrections across titles.
Supplies And Consumables $60K/yr
[#9] Replacement/consumables for field equipment and small operational consumables (kit replacement ~20k/yr plus misc supplies).
Long Term Storage Version Control $30K/yr
[#26] Encrypted version control, multiple masters retention and preservation costs (annual).
Archival Storage Management $25K/yr
[#16] Secure archival storage management, chain-of-custody administration and offline redundancy costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $13.3M/yr
80.0% probability / year
Normal year with routine monitoring, scheduled training and no major public incidents.
routine_detection minor editing required no public exposure
🚨 Minor Incident $14.8M/yr
15.0% probability / year +$1.5M vs baseline
One or more medium-profile detections requiring VFX removal, limited buyouts/reshoots and legal/PR engagement.
medium-profile film/TV appearance required reshoots or significant VFX work
🚨 Major Breach $23.3M/yr
5.0% probability / year +$10.0M vs baseline
High-profile blockbuster appearance or public leak forcing large buyouts, full-character removal, extensive reshoots and emergency PR/legal response.
blockbuster-level intervention public exposure / leak extensive legal battles
👥 Personnel 37 total
Role Count Notes
Covert Task Force Operative / Field Editor 20 [#7, #8] Field operatives with production experience responsible for embedding, on-set fixes and covert editing.
Media / Forensic Video Analyst 6 [#5] Analysts who review ALEXANDER detections, validate false positives and prepare redaction guidance.
Team Lead / Manager 1 [#5, #7] Operational manager overseeing analysts and task-force coordination.
Research Scientist / ML Engineer 4 [#1, #22] Engineers responsible for ALEXANDER development, retraining and anti-deepfake R&D.
IT / Systems Administrator 2 [#2] Maintain GPU/server hardware, secure data enclave and storage systems.
Administrative Staff 2 [#11, #25] Administrative support for cover companies, logistics, and classified accounting/reporting.
Legal Liaison 1 [#12] In-house liaison coordinating with external counsel, licensing and takedown processes.
Psychologist / Medical Officer 1 [#19] Provides counseling and ethics oversight for operatives working anomalous cases.
📋 Confidence Notes
Estimates based on analyst ranges and plausible midpoints; many costs are highly variable (per-incident VFX, buyouts, and contingency reserves) leading to moderate confidence rather than high.
← SCP-4505 ↑ All SCPs SCP-4507 →