← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4505 Safe ~ medium confidence
SCP-4505
Expected annual
$2.1M
One-time setup
$4.0M
Annual recurring
$2.1M
Personnel
13
One-time capital of approximately $3.98M driven by site fit-out, HVAC/fire-suppression, display cases, and security/infrastructure; recurring annual costs of ≈ $2.12M driven primarily by staff wages, insurance/self-insurance, rotation logistics, and ongoing conservation/operations.
🏗️ One-Time Capital Costs Total: $4.0M
Facilities $1.9M
[#1] Site/building fit-out (gallery + secure storage) renovation/build-out to museum-grade standards for ~3,000–6,000 ft².
Equipment $1.5M
[#2, #4, #5, #6, #7, #8, #16, #26, #27, #29] Museum-grade HVAC, secure display cases, collections storage/racking, custom crating/transport fixtures, art handling equipment, security systems, fire-suppression installation, monitoring sensors (installation), initial mounts, and IT security hardware.
Initial Research And Lab Setup $327K
[#12, #13, #28] Initial scientific analyses/digitization backlog, studio-grade digitization equipment and per-item digitization labor, and archival/legal cataloging to Foundation standards.
Disaster Contingency Fund Initial $250K
[#17] Recommended initial restoration/contingency reserve for accidental damage or anomalous effects.
Background Checks Initial $50K
[#21] Initial deep-background investigations for ~25 personnel (initial vetting).
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $1.2M/yr
[#9, #10, #11, #14, #30] Security personnel (6 guards, incl. benefits), 3 archivists (incl. benefits), conservator salary (incl. benefits), 2 full-time art handlers (incl. benefits), and program/collections manager (incl. benefits).
Insurance $300K/yr
[#19] Insurance premiums or equivalent self-insurance provisioning (moderate strategy selected).
Logistics And Transport $130K/yr
[#14, #25] Rotation logistics (per-move handling/crating for bi-monthly rotations) and external loan/collaboration transport budgets.
Cover Story And Legal $100K/yr
[#20] Ongoing provenance research, legal retainer for title claims, and cover-story/front organization maintenance.
Disaster Contingency Replenishment $100K/yr
[#17] Annual replenishment target for restoration/contingency reserve.
Supplies And Consumables $80K/yr
[#15, #11, #27] Preventive conservation supplies, conservator consumables/project materials, and ongoing mount repairs/replacements.
Facilities Maintenance $52K/yr
[#16, #24] Fire-suppression inspections/maintenance and routine building/janitorial upkeep.
Energy And Utilities $50K/yr
[#3] Electricity and utilities to run museum-grade climate control (HVAC/dehumidifiers/lighting/monitoring).
Training $30K/yr
[#22] Annual training, documentation, and familiarity program costs for staff on handling and emergency procedures.
It Operations $25K/yr
[#13, #29] Ongoing server/IT maintenance, secure backups, and IT security operations/incident response.
Educational Programming $20K/yr
[#23] Visitor/employee educational programming, signage, and internal exhibition materials.
Background Check Renewals $10K/yr
[#21] Ongoing periodic reinvestigations and vetting renewals for staff with access.
Pest Management $10K/yr
[#18] Integrated pest management inspections and preventative measures.
Monitoring Sensors Maintenance $3K/yr
[#26] Replacement, calibration, and maintenance of temp/RH dataloggers and networked alerts.
Research And Monitoring $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
94.5% probability / year
Normal uneventful year with scheduled rotations, routine conservation, and typical operations.
standard rotations routine maintenance no significant incidents
🚨 Minor Incident $2.3M/yr
5.0% probability / year +$150K vs baseline
Localized damage or environmental control lapse requiring conservation intervention and temporary security overtime.
minor environmental failure small accident during rotation limited vandalism or targeting
🚨 Major Breach $3.1M/yr
0.5% probability / year +$1.0M vs baseline
Significant theft, large-scale environmental failure, or anomalous activation causing widespread damage and major restoration/replacement needs.
forced theft/vandalism catastrophic HVAC/flood/fire failure anomalous effect damaging multiple works
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#9] Two guards per shift across three shifts (6 total) to maintain 24/7 guarded posture.
Archivist / Curatorial Staff 3 [#10] Minimum three Foundation archivists required for care and study of the collection.
Conservator 1 [#11] Full-time conservator or equivalent contracted retainer for preventative conservation and restoration oversight.
Art Handler 2 [#14] Two full-time art handlers to support rotations and movement of objects.
Program Manager / Collections Manager 1 [#30] Oversight/program manager to coordinate conservators, archivists, security, and research priorities.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for equipment, staffing, and operations, enabling a reasonable estimate; variability in insurance strategy, scope choices for fit-out, and uncertain frequency/cost of incidents reduce confidence from 'high' to 'medium'.
← SCP-4504 ↑ All SCPs SCP-4506 →