← SCP Cost Explorer Read on SCP Wiki ↗
SCP-452 Euclid ✓ high confidence
SCP-452
Expected annual
$1.4M
One-time setup
$426K
Annual recurring
$1.4M
Personnel
13
Initial capital expenditures are approximately $425,500 driven by chamber construction, PPE, monitoring equipment and transport. Recurring annual costs are estimated at $1,386,625/yr, dominated by staff wages (security, containment technicians, and scientific staff) and recurring research/monitoring expenses.
🏗️ One-Time Capital Costs Total: $426K
Equipment $133K
[#3, #5, #15, #16, #19] Purchase of sealed suit systems (6 units), portable terraria (4–8 units), autoclave/decon hardware, initial incident response kit, and secure transport vehicle (purchase).
Facilities $120K
[#1, #2] Construction of 5m×5m hermetic containment chamber and HVAC/environmental control installation (includes airlock, sealed pass-throughs, insect-proofing, integration with site HVAC).
Contingency Reserve $100K
[#22] One-time contingency/liability seed reserve for unexpected large incidents or rebuilds.
Initial Research And Lab Setup $55K
[#6, #12] EEG/polysomnography systems, CCTV/IR cameras and initial data server/storage plus optional in-house insect-culture startup costs.
Sop Development And Initial Training $18K
[#18] One-time SOP development and initial staff training for containment, bite management, and dream-exposure protocols.
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $953K/yr
[#7, #8, #9, #10] Salaries and benefits for containment technicians, site security guards, scientific staff (entomologist, sleep/neurology researcher, senior oversight allocation) and medical staffing (on-call medic/nurse). Includes benefits (~25% assumed).
Administrative Overhead $200K/yr
[#21] HR, procurement, accounting, site overhead and proportional facilities allocation (estimated ~15–25% of recurring program costs).
Research And Monitoring $111K/yr
[#12, #13, #14, #17] Ongoing monitoring IT/storage costs, periodic polysomnography study budgets (subject compensation, testing supplies), data analysis, and specimen acquisition/quarantine budget.
Cover Story And Legal $60K/yr
[#20] Annual expenses for cover operations, liaison, records management, and amnestic/legal liaison costs to handle local exposures.
Facilities Maintenance $25K/yr
[#2] Ongoing maintenance and servicing of HVAC/environmental control and containment chamber systems.
Supplies And Consumables $15K/yr
[#4, #24] PPE consumables and replacement parts (PAPR filters, gloves, suit repairs), disinfectants, labels, vials, replacement terrarium parts and routine consumables.
Antivenom And Acute Treatment Fund $10K/yr
[#10, #11] Annual budget reserve for antivenom procurement, emergency treatment supplies and occasional ER treatments.
Logistics And Transport $4K/yr
[#19] Vehicle maintenance, fuel, and logistics for specimen movement and transport terraria.
Utilities Energy $4K/yr
[#23] Electricity and energy for HVAC, cameras, suit chargers and server racks for the containment chamber.
Biohazard Disposal $3K/yr
[#15] Recurring biohazard waste removal and contractor disposal services.
Incident Drills $2K/yr
[#16] Annual refresher drills, training refreshers and small-scale recapture training for breach response.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
90.5% probability / year
Normal year with routine operations, no containment incidents, periodic research as planned.
no escapes routine research schedules normal staffing levels
🚨 Minor Incident $1.4M/yr
8.0% probability / year +$30K vs baseline
Small escape or bite cluster requiring overtime, medical treatment, limited recollection management and specimen replacement.
single small escape multiple staff overtime several bite treatments
🚨 Major Breach $1.6M/yr
1.0% probability / year +$250K vs baseline
Larger containment failure with community exposures, extended medical response, cleanup, and significant cover-up/amnestic operations.
multi-specimen escape public exposure multiple hospitalizations
🚨 Political Exposure $1.5M/yr
0.5% probability / year +$150K vs baseline
Sensitive discovery or media exposure requiring extended cover operations, legal action, and reputation management.
unauthorized images/releases hospital/press exposure local investigations
👥 Personnel 13 total
Role Count Notes
Containment Technician 4 [#7] FTEs covering 24/7 containment duties, feeding, cleaning, and monitoring.
Security Officer / MTF Agent 5 [#8] Guards covering site-level access control and 24/7 posts.
Research Scientist - Entomologist 1 [#9] Specialist for colony health and insect husbandry.
Research Scientist - Sleep/Neuro Researcher 1 [#9] Leads REM/dream studies and interprets EEG/polysomnography data.
Senior Investigator / Level-4 Oversight 1 [#9] Senior oversight allocation for experimental approvals and review.
Medical Officer / Nurse 1 [#10] On-call medic for bite responses, first aid, and emergency coordination.
📋 Confidence Notes
Analyst notes provide detailed, line-by-line cost estimates and operational requirements (staffing, equipment, recurring supplies), allowing high-confidence numerical synthesis. Remaining uncertainty is primarily in probability estimates for rare incidents.
← SCP-451 ↑ All SCPs SCP-453 →