← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4558 Euclid ~ medium confidence
SCP-4558
Expected annual
$9.2M
One-time setup
$17.0M
Annual recurring
$8.9M
Personnel
33
Initial capital buildout estimated at roughly $17.0M driven by site stabilization, power/substation work, Site 312 lab fit-out and major equipment purchases; steady-state annual operating costs are ~ $8.9M/year driven primarily by staff wages, power/cooling, and ongoing monitoring/intelligence work.
🏗️ One-Time Capital Costs Total: $17.0M
Facilities $5.2M
[#1, #4, #6] Perimeter buildout, grid tie/substation + on-site generator hardening, and initial subterranean structural stabilization and access remediation. Estimates combine midpoints of the ranges provided for fencing/checkpoint, substation + gensets, and initial shoring/repairs.
Equipment $4.7M
[#3, #5, #10, #11, #13, #14, #17, #19, #20, #21] Cameras/encoders/VSAT/fiber, chillers/pumps, expedition kitouts, robotic platforms, secure data hardware, comms hardware, medical suite equipment, UPS/spare parts, environmental sensors, and vehicle fleet purchase. Sum of mid-range estimates for listed hardware purchases.
Initial Research And Lab Setup $4.7M
[#7, #12, #16, #23, #24] Site 312 lab fit-out and augmentation, initial data-recovery / forensics lab purchases, one-time costs to locate unknown PoIs, archival acquisitions for Church research, and test-rig purchases for experimental work.
Contingency Reserve $1.0M
[#18] One-time emergency reserve / equipment procurement for breach/containment; midpoint-scale reserve to pre-position tunneling/sealing assets.
Public Contingency Fund $1.0M
[#25] One-time public contingency / insurance-like fund reserved to handle exposure, buyouts, relocation, litigation; conservative mid-range allocation.
Legal Contingency Reserve $500K
[#15] One-time contingency reserve for legal action / high-cost cover-up events; midpoint of analyst range.
🔄 Annual Recurring Costs Total: $8.9M/yr
Staff Wages $3.6M/yr
[#2, #8, #9] On-site security contingent and supervisors, scientific/technical staff (researchers/engineers/IT/data forensics), and support/admin staff (site managers, admins, medics, janitorial). Mid-range totals from analyst salary bands.
Facilities Maintenance $2.2M/yr
[#1, #4, #5, #6, #7, #20] Annual upkeep of perimeter, fuel/grid electricity and generator running costs, chiller/plant energy & service, geotechnical inspections/repairs, Site 312 utilities/maintenance, and environmental sensor calibration/maintenance.
Research And Monitoring $1.1M/yr
[#12, #13, #17, #23, #24] Ongoing data-recovery/forensics contractor time and storage, secure-offsite compute/maintenance, medical staffing/contracts/quarantine readiness, cultural/intelligence analyst time, and an annual experimental/research reserve.
Poi Surveillance $600K/yr
[#16] Active surveillance of PoI#8161–8163 (field teams + cyber monitoring); modeled as ~ $200k/year per PoI (midrange).
Logistics And Transport $400K/yr
[#10, #21, #22] Per-expedition consumables/transport readiness, vehicle fuel/maintenance for remote operations, and averaged helicopter/air-support retainer & usage costs.
Cover Story And Legal $400K/yr
[#15, #25] Ongoing legal/PR/liaison costs to maintain the military cover, FOIA/PR responses, local payments and periodic top-ups to contingency funds.
Supplies And Consumables $300K/yr
[#11, #19] Robotics maintenance/repairs and ongoing UPS/spare parts replacement and consumables for hardware upkeep.
Contingency Fund Topup $200K/yr
[#18] Annual top-up / reserve maintenance for the emergency response fund and equipment refresh for breach-readiness.
Remote Surveillance Operating $50K/yr
[#3] Bandwidth, satellite airtime, hardware leases and monitoring-site costs for CCTV/remote feeds.
Communications Operating $40K/yr
[#14] Satellite airtime, secure radio maintenance, and crypto-hardware support contracts.
⚡ Cost Scenarios
📊 Baseline (baseline) $8.9M/yr
86.0% probability / year
Normal year with no major incidents: steady containment, monitoring, and planned research; no major breaches or public exposure.
no breach routine maintenance scheduled research activity
🚨 Minor Incident $9.4M/yr
12.0% probability / year +$500K vs baseline
Localized containment incident (equipment failure, small collapse, limited data-loss) requiring repair, targeted data recovery, short MTF deployment and increased monitoring.
localized collapse hardware failure limited breach requiring repair
🚨 Major Breach $18.9M/yr
2.0% probability / year +$10.0M vs baseline
Significant underground containment breach or large-scale systems failure leading to prolonged MTF operations, tunneling/sealing, major remediation, and potential legal/PR actions.
widespread structural failure major systems reactivation/uncontrolled behavior public exposure requiring emergency response
👥 Personnel 33 total
Role Count Notes
Security Officer / MTF Agent 9 [#2] Permanent guard contingent: roughly 6–12 guards plus supervisors per analyst notes; model uses 9 (including supervisor) to match security wage allocation.
Research Scientist 6 [#8] Part of the technical staff (senior scientists, data forensics), allocated from the 6–15 technical staff estimate.
Engineer / Maintenance 4 [#8, #19] Engineers and maintenance staff for power, cooling, and hardware upkeep; part of the technical staff headcount.
IT / Data Forensics Specialist 2 [#8, #12, #13] Specialists for data recovery, secure compute and firmware/hardware expertise; included in technical staff totals.
Support / Administrative Staff 12 [#9] Site managers, admins, medics, janitorial and other non-technical staff; uses midrange (8–20) to align with support salary allocation.
📋 Confidence Notes
Analyst notes provide detailed ranges for nearly every line item, enabling midrange point estimates; however critical unknowns remain (true power draw of the supercomputer, full subterranean extent/instability, exact scope of future testing), producing residual uncertainty and a medium confidence rating.
← SCP-4557 ↑ All SCPs SCP-4559 →