← SCP Cost Explorer Read on SCP Wiki ↗
SCP-457 Euclid/Potential ~ medium confidence
SCP-457
Expected annual
$3.6M
One-time setup
$32.4M
Annual recurring
$3.3M
Personnel
18
Initial capital expenditures are estimated at approximately $32.37M, dominated by large contingency/reserve funds and one-time security/containment buildouts. Recurring annual costs are roughly $3.34M/year, driven primarily by staff wages, ongoing research, utilities, legal/cover-story obligations and maintenance.
🏗️ One-Time Capital Costs Total: $32.4M
Containment Breach Contingency Reserve $27.5M
[#25] Dedicated large-scale contingency reserve for major containment breach response (recommended $5M–$50M).
Legal Liability Reserve $2.6M
[#23] Suggested reserve fund for incident settlements / liability (midpoint of $250k–$5M).
Equipment $1.1M
[#2, #3, #4, #5, #6, #9, #10, #15, #22] Blast-proof observation window & shutters, double airtight airlock system, misting/sprinkler + floor drainage, industrial high-pressure pumps/hoses, redundant generator/UPS, initial purchase of Class-A suits (6 suits), portable blast shields/handline extinguishers (initial), monitoring/detection sensor suite install, and transportation equipment purchase (forklift/transfer carts).
Response Vehicle Capex $400K
[#17] Option A capex: purchase of dedicated small water-tender/foam truck and trailer (midpoint estimate).
Facilities $326K
[#1, #8, #18] Containment cell construction (22.9 cm fireproofing), small water-free internal structure, and initial site security infrastructure (perimeter fencing/mantraps/CCTV).
Major Refurbishment Reserve $300K
[#20] Reserve estimate for major refurbishment expected every 5–10 years (periodic one-time).
Water Storage And Treatment $75K
[#7] Capital install for on-site cistern/reservoir and treatment/pump-back system.
Initial Training Program $40K
[#12] Initial SOP development and specialist training program (one-time program development costs).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $3.3M/yr
Staff Wages $1.8M/yr
[#11] Annual salaries for 24/7 coverage (containment techs, security, maintenance/fire specialist, researchers/admin).
Research And Monitoring $600K/yr
[#16] Ongoing research & experimentation budget for non-invasive tests, instrumentation, consumables and research staff time.
Cover Story And Legal $275K/yr
[#23] Legal counsel, cover-story maintenance, liaison and incident management reserve (annual operations cost, exclusive of one-time reserve).
Response Contracts $150K/yr
[#17] Option B recurring cost: mutual aid / contracts with local fire departments or private emergency contractors (midpoint).
Utilities $86K/yr
[#19] Electricity and water to support constant misting, HVAC, pumps and suit charging.
Facilities Maintenance $85K/yr
[#20] Routine preventive maintenance, inspections, minor repairs and scheduled component replacement.
Training Drills And Certification $80K/yr
[#12] Quarterly drills, refresher training, instructors and simulation equipment (ongoing).
Ppe Amortization $75K/yr
[#21] Amortized replacement and consumable costs for suits on a multi-year replacement cycle.
Ppe Repair And Replacement $65K/yr
[#9] Ongoing repair/partial replacement/consumables for Class-A suits (batteries, cooling cartridges, seals).
Security Operations $35K/yr
[#18] Annual operations for access control, CCTV monitoring and secure storage for flammables.
Monitoring And Sensor Maintenance $30K/yr
[#15] Maintenance, calibration and replacement of thermal cameras, flame/gas sensors, LIDAR and tamper sensors.
Psychological Support $30K/yr
[#24] Ongoing counseling, medical surveillance and occupational health monitoring.
Waste Handling And Hazardous Disposal $28K/yr
[#14] Regular removal of char, ash and hazardous-waste manifests / licensed contractor disposal.
Supplies And Consumables $20K/yr
[#10] Consumable maintenance and refills (portable extinguishers, suppression backpacks, small consumables).
Logistics And Transport $12K/yr
[#22] Maintenance, fuel and operating costs for forklifts/transfer carts and small logistics vehicles.
Water Disposal And Treatment $12K/yr
[#7] Annual disposal & treatment costs for contaminated runoff and filtration maintenance.
Fuel Allotment Management $10K/yr
[#13] Procurement and secure storage/inventory control costs for daily/experimental fuel allotments.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
93.0% probability / year
Normal year with standard operations, contract mutual-aid retained (no major incidents or capex decisions).
no major incidents retain response contract steady research activity
🚨 Response Vehicle Purchase $3.6M/yr
5.0% probability / year +$300K vs baseline
Year in which site opts to purchase a dedicated response vehicle (Option A) instead of or in addition to contract.
decision to own response vehicle capital procurement cycle
🚨 Major Breach $13.3M/yr
2.0% probability / year +$10.0M vs baseline
Containment failure or large-scale escalation requiring mass suppression, evacuation, extensive repairs and legal action.
containment breach rapid growth/splitting/hostile behavior extensive infrastructure damage
👥 Personnel 18 total
Role Count Notes
Containment Technician 6 [#11] Two technicians per shift across 3 shifts for 24/7 coverage.
Security Officer / MTF Agent 6 [#11] Two security personnel per shift across 3 shifts for 24/7 coverage.
Maintenance / Engineer 2 [#11] On-call maintenance and fire-systems specialist(s).
Research Scientist 2 [#11, #16] Day researchers to conduct studies and manage experiments.
Administrative Staff 1 [#11] Day-to-day administrative and logistics support.
Site Director / Executive Staff 1 [#11] Supervisory oversight and coordination.
📋 Confidence Notes
Analyst-provided ranges and explicit itemization increase confidence, but large options (vehicle vs contract), research scale and the possibility of very large breaches introduce substantial variance.
← SCP-456 ↑ All SCPs SCP-458 →