← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4576 Euclid ~ medium confidence
SCP-4576
Expected annual
$1.1M
One-time setup
$1.8M
Annual recurring
$1.1M
Personnel
9
First-year (one-time + recurring) program costs concentrated in facility hardening, ordnance handling setup, contingency reserve, and specialized staffing; ongoing annual costs are driven by full-time staffing, ordnance testing, insurance, and research/monitoring.
🏗️ One-Time Capital Costs Total: $1.8M
Contingency Fund $600K
[#12] One-time contingency / incident response reserve (midpoint of $200k–$1M range chosen: $600,000).
Facilities $598K
[#1, #4, #20] Containment chamber construction, hardened armory/vault and blast-mitigation fit-out (combined estimates: containment chamber ~$235,000; vaulted storage ~$187,500; surrounding blast-hardening ~$175,000).
Equipment $385K
[#2, #3, #6, #7, #13, #19, #18] One-time hardware and systems: HVAC installation (~$50,000), UV lamp installation (~$10,000), robotic manipulator (~$125,000), monitoring/CCTV install (~$25,000), generator+UPS (~$30,000), secure handling kit (~$30,000), and purchase of a dedicated secure transport vehicle (~$115,000).
Ordnance Setup $125K
[#5] Ordnance testing setup (remote firing rig, test-stand engineering, permits & protocol development) estimated at ~$125,000 initial investment.
Legal Cover Setup $35K
[#11] Initial legal / public affairs / cover-story setup and compliance advisory (~$35,000).
Initial Research And Lab Setup $28K
[#10] EEG & psych-monitoring gear and initial lab instrumentation for memetic/telepathic research (~$27,500).
Initial Training And Sop Development $20K
[#9] Initial SOP development, staff training, ordnance certification setup and emergency drill design (~$20,000).
Ethical Oversight Setup $12K
[#25] Setup costs for ethical oversight and review board (~$12,500).
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $650K/yr
[#8] Full-time staffing salaries, benefits, and vetting (Principal Researcher, botanist/plant tech, security staff, ordnance tech, psychologist and administrative support).
Research And Monitoring $107K/yr
[#7, #10, #17] Ongoing monitoring IT/storage and research costs: offsite storage/IT ops (~$7,000/yr), neuroimaging/collaborations (~$50,000/yr), data analysis and telepathy research (~$50,000/yr).
Ordnance Testing Operational $90K/yr
[#5] Per-test operational costs for explosive testing (permit fees, disposal, analysis). Assumes moderate cadence (~6 tests/yr * ~$15,000 per test = $90,000/yr).
Cover Story And Legal $80K/yr
[#11, #22] Legal retainer and public affairs/cover-story maintenance and media monitoring (~$50,000 legal retainer + ~$30,000 media/PR monitoring).
Insurance And Liability $75K/yr
[#23] Specialty insurance and liability premiums where obtainable (~$75,000/yr assumed; if unavailable, contingency fund increases).
Logistics And Transport $25K/yr
[#18] Secure transport rentals and specialist transport team per-move costs (assume ~2 moves/yr at midpoint rental cost).
Facilities Maintenance $24K/yr
[#2, #6, #13, #19] Annual maintenance and parts for HVAC, robotic manipulator, backup power (fuel/maintenance), and secure-handling kit (~HVAC $5,500; robot $12,500; generator $3,000; handling kit $3,000).
Supplies And Consumables $10K/yr
[#3, #15, #16] Consumables including UV bulb replacements, horticultural supplies, PPE and decontamination consumables (~$2,000 bulbs & minor PPE; ~$3,000 horticulture; ~$5,000 PPE/decon).
Permits And Inspections $10K/yr
[#21] Annual permits, inspections and regulatory compliance fees (~$10,000/yr).
Staff Training And Certification $10K/yr
[#9] Annual refresher training, ordnance recertification and emergency drills (~$10,000/yr).
Ethical Oversight And Review $10K/yr
[#25] Ongoing ethics board reviews and external consultation (~$10,000/yr).
Energy Electricity $8K/yr
[#14] Incremental electricity for continuous heating, UV lamps and equipment (~$7,500/yr).
Specialized Waste Disposal $5K/yr
[#24] Licensed disposal of explosive residues/contaminated soil (~$5,000/yr assumed).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
87.5% probability / year
Normal operational year with no major incidents; routine testing and maintenance only.
routine_maintenance scheduled_testing no_security_incident
🚨 Minor Incident $1.2M/yr
10.0% probability / year +$100K vs baseline
Small accidental discharge, limited facility damage or localized contamination requiring cleanup and small legal/PR response.
small_explosive_misfire minor_media_leak localized_contamination
🚨 Major Breach $1.9M/yr
2.0% probability / year +$750K vs baseline
Significant explosive event or containment breach with structural damage, staff injury, relocation and litigation.
large_explosion structural_damage injuries_or_litigation
🚨 Catastrophic Breach $3.6M/yr
0.5% probability / year +$2.5M vs baseline
Facility-destroying explosion or publicized mass-casualty event requiring reconstruction, major settlements and full program review.
facility_destruction major_public_exposure large_litigation_settlements
👥 Personnel 9 total
Role Count Notes
Research Scientist / Principal Researcher 1 [#8] Senior lead responsible for program oversight and anomalous research.
Botanist / Plant Technician 1 [#8] Horticultural care and daily handling of SCP-4576.
Security Officer / MTF Agent 4 [#8] On-site security coverage (payroll staff providing 24/7 presence as a minimal roster).
Ordnance Technician 1 [#5, #8] Explosive handling, testing protocols and remote firing operations.
Psychologist / Medical Officer 1 [#8, #10] Mental-health monitoring, memetic mitigation and staff screening.
Administrative Staff 1 [#11, #22] Administrative / legal liaison, public affairs coordination and permits management.
📋 Confidence Notes
Line items and ranges are well-described in analyst notes (good detail on hardware, staffing, and testing costs) but key drivers (testing frequency, insurance availability, and incident probability) are uncertain, so estimates are mid-range and carry moderate uncertainty.
← SCP-4575 ↑ All SCPs SCP-4577 →