SCP-4599 Euclid ~ medium confidence
SCP-4599
Expected annual
$1.2M
One-time setup
$784K
Annual recurring
$1.2M
Personnel
10.5
Initial (first-year) one-time setup and acquisition costs are approximately $784k, driven by facility buildout, forensic lab setup, equipment purchases, and contingency reserves. Ongoing annual costs are about $1.18M/year, dominated by staff wages (security and research), transport/logistics, and ongoing research/monitoring and legal/cover operations.
🏗️ One-Time Capital Costs Total: $784K
Initial Research And Lab Setup $195K
[#8, #21, #28] Forensic autopsy/dissection suite setup, specialized laboratory access/setup for textile/memetic testing, and initial research/archive setup.
Contingency Reserve $150K
[#27] One-time contingency/reserve fund for initial-year unforeseen incidents or scaling (recommended reserve).
Equipment $115K
[#10, #13] Purchase of refrigerated corpse storage unit(s) and one secure transport vehicle (commercial morgue freezer + armored/retrofitted van).
Facilities $80K
[#1, #2] Containment cell construction and initial HVAC integration (site prep, structural work, ducting/integration).
Legal Initial $60K
[#19] Initial legal/cover expenses (database seizure, takedown actions, initial counsel fees).
Field Team Equipment $40K
[#14] One-time equipment purchase to outfit field containment/strike teams (restraints, darts, specialized restraints).
Amnestic Initial Stock $40K
[#18] Initial amnestic stockpile and administration training setup.
Database Acquisition Analysis $30K
[#16] Forensic IT/contract work to ingest and analyze discovered sales database.
Cybersecurity Initial $30K
[#20] Initial secure storage, intrusion detection, backups, and logging setup.
Online Monitoring Initial Tooling $12K
[#15] Initial tooling and automated crawlers/scraper setup for monitoring 'Accelerate the Future' and related OSINT.
Medical Initial Stock $10K
[#5] Initial stock of sedatives, antidotes, IV supplies, PPE and emergency airway equipment.
Media Initial $10K
[#23] Initial domain/hosting mitigation and basic takedown or false-front setup.
Recordkeeping Initial $10K
[#24] Initial secure cataloging system and archival setup (digital/physical).
Comfort Items Initial $1K
[#7] Initial allowance for approved comfort items for cooperative instances.
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $790K/yr
[#3, #4, #15] Security coverage (6 guards + supervisor) and assigned research staff (researcher, medic, psychologist allocation) plus one OSINT/monitoring analyst salary.
Research And Monitoring $106K/yr
[#9, #21] Ongoing specialized laboratory testing and per-specimen analysis/storage costs, plus continuing memetic/textile research budget.
Logistics And Transport $81K/yr
[#13, #14, #17, #29] Vehicle operating costs, per-operation field logistics, covert buys operations budget and transportation/relocation insurance.
Contingency Fund Recurring $50K/yr
[#27] Annual reserve for unforeseen incidents and rapid-response deployment.
Cover Story And Legal $48K/yr
[#19, #20, #23] Ongoing legal counsel, media/false-front maintenance, and cybersecurity/admin costs for cover operations.
Staff Training And Drills $30K/yr
[#25] Annual drills, protocol development, and training for containment, medical and legal scenarios.
Facilities Maintenance $25K/yr
[#2, #10, #26] HVAC energy/maintenance, morgue/freezer energy and basic utilities/maintenance for containment suite.
Supplies And Consumables $18K/yr
[#5, #6, #7, #12, #30] Medical restock/consumables, food/water/laundry, comfort item replacements, PPE and per-event disposal costs.
Biohazard Handling $12K/yr
[#11] Contracted medical waste pickup, incineration, sharps disposal and routine decontamination services.
Amnestic Replenishment $12K/yr
[#18] Ongoing replenishment of amnestic agents, delivery materials and administration logistics.
Recordkeeping And Archival $6K/yr
[#24] Ongoing cataloging, archival maintenance and secure digital recordkeeping costs.
Background Checks $3K/yr
[#22] Periodic reinvestigations and vetting for containment-access staff.
Long Term Sample Storage Per Sample $500/yr
[#28] Per-specimen indefinite storage fees (assumes small number of retained specimens annually).
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
84.5% probability / year
Uneventful year with normal monitoring, single-instance containment, routine research and maintenance.
no incidents routine monitoring standard staffing levels
🚨 Minor Incident $1.2M/yr
12.0% probability / year +$40K vs baseline
Small field seizure or limited civilian exposure requiring a handful of controlled buys, a field operation, minor legal/amnestic actions.
localized civilian seizure single additional field operation small legal/cover action
🚨 Major Breach $1.8M/yr
3.0% probability / year +$600K vs baseline
Widespread exposure or multi-instance discovery that triggers mass seizures, many amnestic administrations, heavy litigation and scaling of containment.
multiple civilian exposures mass amnesticization needed large-scale seizures and litigation
🚨 Research Breakthrough Requiring Scale Up $1.4M/yr
0.5% probability / year +$200K vs baseline
Active research yields results necessitating expanded lab capacity, additional personnel and equipment to study memetic/textile agents.
new memetic findings scale-up of laboratory additional specialist hires
👥 Personnel 10.5 total
Role Count Notes
Security Officer 6 [#3] Six guards for minimum two-person coverage per shift (3 shifts).
Site Security Supervisor 1 [#3] Supervisor coverage for security team and shift management.
Research Scientist 1 [#4] One full-time assigned researcher for Euclid-level monitoring and experiments.
Containment Technician / Medic 1 [#4] One containment technician/medic assigned to the instance.
Psychologist 0.5 [#4] Part-time psychologist (0.5 FTE) for interviews and behavior monitoring.
Intelligence Analyst / OSINT 1 [#15] Dedicated analyst for monitoring sales, reviews, and running automated crawlers.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and staffing guidelines, allowing reasonable estimates for salaries and common recurring costs; uncertainty remains in frequency of deaths/exposures, memetic testing needs, and scope of legal/cover operations, so confidence is medium.
← SCP-4598 ↑ All SCPs SCP-4600 →