SCP-4600 Keter ~ medium confidence
SCP-4600
Expected annual
$232.6M
One-time setup
$204.0M
Annual recurring
$219.8M
Personnel
200
Initial capital outlay is roughly $204M driven by Site-642 upgrades, contingency seed funding, aircraft purchase and lab buildouts; annual operations are large (~$220M/yr) driven primarily by staff payroll and a $50M/year cultural-influence campaign.
🏗️ One-Time Capital Costs Total: $204.0M
Facilities $120.0M
[#1] Site-642 capital upgrade: build/refit secure HQ, labs, living quarters, operations center and evidence vaults for HCED.
Emergency Contingency Seed $50.0M
[#23] One-time seed fund for immediate large-scale manifestations (evacuations, disaster relief, famine response).
Insurance Reserve $15.0M
[#32] Private insurance and financial reserve for uncovered liabilities, program wind-down and catastrophic legal/PR losses.
Equipment $11.5M
[#5, #31] Strategic transport capital (purchase/lease of helicopters & fixed-wing craft) and secure evidence custody/incineration systems.
Initial Research And Lab Setup $6.5M
[#7, #16] Research laboratory build-out (BSL labs, environmental chambers, test kitchens) and one-time surveillance/detection R&D development costs.
Badge Development $500K
[#9] Design/testing of Foundation ID badges and approved carried items (anomalous-proofing, anti-influence testing).
Tracking And Case Management Software $500K
[#17] One-time development/licensing for secure databases, incident tracking and mobile reporting apps.
🔄 Annual Recurring Costs Total: $219.8M/yr
Cultural Influence Campaign $50.0M/yr
[#12] Long-term social-engineering media buys, curricula support, grants and multi-country influence campaigns to reduce belief enabling SCP-4600.
Staff Wages $35.0M/yr
[#3] Full HCED staffing payroll (Director L5, program managers, sociologists, folklorists, economists, EthComm liaisons, MTF, occult specialists, admin, medics, analysts).
Relocation Resettlement $25.0M/yr
[#22] Program budget for relocating at-risk families/communities, temporary housing and legal/identity support.
Environmental Agricultural Remediation $20.0M/yr
[#24] Crop/fishery replacement, seed banks, water projects and veterinary responses for SCP-4600-related agricultural losses.
Intelligence Asset Payments $12.0M/yr
[#15] Payments to informants, local assets, exfiltration costs and spot payments for HUMINT about jettatore.
Rapid Response Mtf $10.0M/yr
[#4] Maintain 4–6 deployable MTF teams: vehicles, armament, tactical gear, non-standard containment tools and med kits.
Covert Influence Ops $10.0M/yr
[#13] Creation/maintenance of front NGOs, staffing, cash flows, bribes and patronage to local influencers/clerics for deniable culture change.
Linguists Field Teams $10.0M/yr
[#14] Regional deployments of linguists, anthropologists and community teams to implement anti-jettatore cultural programs.
Compensation Coverup $10.0M/yr
[#19] Payouts, false-cause settlements and cover funds to prevent leaks and repair reputational damage for civilians and businesses.
Facilities Maintenance $8.0M/yr
[#2] Site-642 recurring operations: utilities, janitorial, HVAC, on-site security guards, insurance and routine repairs.
Cover Story And Legal $6.0M/yr
[#20, #29] Legal/diplomatic retainers/back-channel payments and media fabrication/misinformation budgets to maintain cover stories and prevent cultural reinforcement.
Research And Monitoring $5.0M/yr
[#8] Ongoing research budget: lab tech salaries, reagents, animal care, controlled experiments for detection/mitigation and epidemiology studies.
Medical Monitoring $5.0M/yr
[#18] Clinics, long-term monitoring, fertility counseling, treatment & compensation for exposed individuals; potential vaccine/therapy programs.
Logistics And Transport $2.5M/yr
[#6] Aircraft/vehicle sustainment: fuel, maintenance, hangar fees, pilots and insurance for transport assets.
Surveillance Hardware Services $2.0M/yr
[#16] Recurring hardware/service costs for camera systems, wearable sensors, AI tools and social-media anomaly detection services.
Lethal Term Reserve $2.0M/yr
[#21] Reserve for capture/kill operations, clandestine disposal, forensics and local disruption mitigation.
Field Drink Kits $1.5M/yr
[#10] Production, distribution and training materials for field 'drink-exchange' kits to offset manifestations.
Supplies And Consumables $1.0M/yr
[#30] Replacement & decontamination of spoiled consumables, reimbursements and material replacement for affected assets.
Amulet Production $1.0M/yr
[#11] Mass production and culturally-customized distribution of non-anomalous warding talismans/amulets.
Public Engagement $1.0M/yr
[#25] Community training events, workshops, leaflets and water-station installations to normalize containment behaviors.
Annual Audit And Scaling $1.0M/yr
[#33] Third-party audits, reporting and contingency funds to scale campaigns in response to outbreak changes.
Psychological Support $500K/yr
[#26] Counseling, rotation, PTSD care and debriefing for HCED and MTF personnel exposed to moral/operational stressors.
Ethics Oversight $500K/yr
[#27] Ethics Committee support, external review panels and internal audit staffing related to HCED operations.
Occult Ritual Supplies $400K/yr
[#28] Supplies, specialist hires and training for ritual/folk practices used as temporary warding measures.
Mass Production Badges $200K/yr
[#9] Ongoing manufacture and global distribution of Foundation ID badges and approved carried items.
Tracking Software Maintenance $200K/yr
[#17] Hosting, maintenance and secure operations for tracking & case-management software and mobile reporting.
Cost Scenarios
📊 Baseline (baseline) $219.8M/yr
72.0% probability / year
Normal operational year with no major incidents; routine staff, programs and maintenance spend.
no_major_manifestations steady_program_operations
🚨 Minor Incident $234.8M/yr
25.0% probability / year +$15.0M vs baseline
Localized outbreak or exposure requiring targeted rapid-response, emergency relief, increased compensation and media management.
localized_food_spoilage_cluster small-scale jettatore deployment regional media exposure
🚨 Major Breach $519.8M/yr
3.0% probability / year +$300.0M vs baseline
Widespread cultural contagion or high-profile exposure requiring large-scale evacuations, wide remediation, legal/diplomatic emergency and major PR operations.
nation-scale manifestations public scandal / media cascade large agricultural collapse
👥 Personnel 200 total
Role Count Notes
Site Director / Executive Staff 2 [#3] Director-level L5 plus deputy for HCED leadership and executive oversight.
Research Scientist 30 [#3, #8] Sociologists, folklorists, economists and scientific researchers conducting non-invasive studies.
Security Officer / MTF Agent 70 [#3, #4] MTF personnel across rapid-response teams and facility security.
Administrative Staff 20 [#3] Program managers, admin support, scheduling and logistics.
Medical Officer 6 [#3, #18] Medical monitoring, fertility counseling and clinical care for exposed individuals.
Engineer / Maintenance 8 [#2, #6] Facilities, vehicle and equipment maintenance, HVAC and sustainment.
Analyst / Research Support 30 [#3, #8] Data analysts, epidemiologists and lab technicians supporting detection and monitoring.
Field Operative / Linguist / Anthropologist 20 [#14] Regional field teams for cultural programs, translation and local engagement.
Ethics Committee / Internal Audit 4 [#27, #33] Ethics oversight, external review and audit staff.
IT / Software Engineer 5 [#17] Tracking & case-management software, AI systems and secure hosting operations.
Logistics / Pilots 5 [#5, #6] Pilots, logistics coordinators and transport crew for aircraft and rapid deployment.
📋 Confidence Notes
Analyst notes provide itemized estimates and sensible midpoints, but many costs depend on political scope and unpredictable sociocultural dynamics; containment relies on social-engineering effectiveness, so real costs could vary widely.
← SCP-4599 ↑ All SCPs SCP-4601 →