← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4616 Euclid ~ medium confidence
SCP-4616
Expected annual
$4.3M
One-time setup
$22.5M
Annual recurring
$4.0M
Personnel
12
Initial one-time setup is dominated by land acquisition, tunnel construction and conversion of the farm (~$22.5M). Annual operations (~$4.0M/yr) are driven by staff payroll, sensor replacement and research, agricultural operating costs, and incident/cover-up overhead.
🏗️ One-Time Capital Costs Total: $22.5M
Facilities $7.6M
[#1, #4, #11, #12, #21] Land acquisition/lease, robust perimeter fencing, farmhouse retrofits (panic room/shutters/soundproofing), covert tunnel construction, and redundant power hardware.
Relocation Conversion Reserve $6.5M
[#25] Reserve to repeat acquisition and conversion of a new farm if SCP relocates (per-relocation full repeat of items 1–13).
Equipment $3.6M
[#4, #5, #6, #15, #17, #20] Farm mechanization and infrastructure, sensor hardware and sacrificial sensors initial outlay, autonomous/retrofitted transport fleet procurement, emergency response kit/vehicles, and secure data/forensics hardware.
Financial Disaster Contingency $1.8M
[#30] Emergency reserve for unpredictable escalations (natural disaster, tunnel collapse, sudden discovery) held on-call.
Contingency Reserve $1.2M
[#22] Insurance/indemnity/contingency reserve for legal exposure, catastrophic loss, or accelerated relocation/acquisition.
Road Closure Rerouting $800K
[#3] One-time municipal works, physical rerouting/permits and initial payoff/permit costs to effect a permanent road closure and plausible sinkhole cover.
Special Containment R And D Initial $600K
[#15, #27] Initial special containment R&D and development of sensor survivability/stealth observation techniques (first 1–3 year investment).
Initial Research And Lab Setup $200K
[#16] Secure lab space setup, instrumentation and initial consumables for field sample analysis and controlled experiments.
Title Management Setup $110K
[#2] Legal setup costs for shell companies, zoning/cover story establishment, initial PR and business records to justify road closure and private farm identity.
🔄 Annual Recurring Costs Total: $4.0M/yr
Staff Wages $1.1M/yr
[#16, #23] Annual payroll for research staff and on-site civilian/technical staff (site manager, maintenance, tunnel engineers, remote vehicle operators, agronomist/foreman, small security and admin).
Research And Monitoring $500K/yr
[#15, #16] Ongoing sensor replacement & spares program, field research consumables, sample analysis costs and non-payroll monitoring expenditures.
Supplies And Consumables $495K/yr
[#5, #8, #29] Agricultural operating costs (fuel, parts, seed, fertilizer), D-class housing/provisioning (food/medical/clothing), and miscellaneous small capital/consumables.
Cover Story And Legal $468K/yr
[#2, #3, #14, #24, #26] Ongoing corporate filings and legal/accounting fees, municipal payments and PR for road cover, neighbor management/bribes, crop/livestock insurance and market operations, and cover-up incident response/legal suppression budgets.
Emergency Response Readiness $325K/yr
[#17] Ongoing readiness, training, drills, vehicle/suit maintenance and short-notice lift/MTF support readiness.
Asset Replacement $225K/yr
[#18] Ongoing repairs and replacement for property, equipment and livestock damaged by the SCP.
Facilities Maintenance $194K/yr
[#4, #11, #13, #21, #28] Fence and sensor maintenance, farmhouse/panic-room upkeep, tunnel inspections and mechanical maintenance, generator fuel/maintenance, and seasonal/environmental maintenance.
Logistics And Transport $150K/yr
[#7] Remote/autonomous vehicle operation costs: charging/fuel, software updates, tele-operators, repairs and spare parts.
Psychiatric Evaluations $125K/yr
[#10] Bi-weekly psychiatric evaluations, rotation processing, contracted psychiatry time and scheduling/recordkeeping overhead.
Special Containment R And D $125K/yr
[#27] Ongoing containment R&D into nonlethal deterrence, stealth sensors and observation techniques.
Contingency Replenishment $100K/yr
[#22] Ongoing replenishment of contingency/reserve funds to maintain readiness for legal or catastrophic events.
Biohazard Disposal $85K/yr
[#19] Biohazard remediation, incineration/deep burial/disposal of contaminated materials and documentation per incident averaged annually.
D Class Training $60K/yr
[#9] Agricultural training, daily supervision and biosecurity training costs for D-class personnel.
Data And Comms $50K/yr
[#20] Hosting, encrypted comms, off-site backups and telemetry hosting/maintenance.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.0M/yr
65.0% probability / year
Normal operational year with no major incidents; routine maintenance, staffing, research, and cover story activities only.
no major incidents routine sensor replacement normal agricultural operations
🚨 Minor Incident $4.2M/yr
25.0% probability / year +$200K vs baseline
One or more localized incidents (property/livestock damage, sensor destruction, small abduction consequence) requiring repairs, cleanup, and cover-up actions.
localized property/livestock damage sensor fleet losses small-scale media/legal response
🚨 Major Breach $5.5M/yr
8.0% probability / year +$1.5M vs baseline
Significant breach or violent incident requiring large emergency response, major repairs, expanded cover-up and additional forensic work.
violent attack on farmhouse/residents large-scale infrastructure damage high-profile media exposure
🚨 Relocation Reacquisition $10.5M/yr
2.0% probability / year +$6.5M vs baseline
SCP relocates to a new farmstead requiring full reacquisition and conversion of a new containment site (repeat of most one-time setup costs).
SCP relocation to another farm loss of current containment viability need to rapidly acquire/convert new property
👥 Personnel 12 total
Role Count Notes
Site Manager / Executive Staff 1 On-site manager overseeing operations and liaison duties; salary and overhead included in staff_wages.
Research Scientist 4 Biologists/ethologists/containment engineers conducting field research and analysis; payroll portion included in staff_wages.
Engineer / Maintenance 2 Tunnel engineers and maintenance technicians responsible for infrastructure and equipment upkeep; included in staff_wages.
Remote Vehicle Operator / Technician 2 Operators and technicians for autonomous/remote fleet and telemetry; included in staff_wages.
Agronomist / Foreman 1 Oversees agricultural plausibility and day-to-day farm operations; included in staff_wages.
Administrative Staff 1 Handles filings, cover-company paperwork and local coordination; included in staff_wages.
Security Officer / MTF Agent (small on-site team or liaison) 1 Small on-site security presence and liaison to rapid-response MTFs; payroll and readiness costs captured in staff_wages and emergency_response_readiness.
📋 Confidence Notes
Estimates are based on itemized analyst ranges and canonical containment procedures; many line items have wide regional cost variability and uncertain incident frequency (relocation and damage rates), producing medium confidence.
← SCP-4615 ↑ All SCPs SCP-4617 →