SCP-4628 Euclid ~ medium confidence
SCP-4628
Expected annual
$1.2M
One-time setup
$2.2M
Annual recurring
$1.1M
Personnel
8
Initial one-time containment and R&D buildout is estimated at roughly $2.24M, driven by airtight cell conversion, R&D (stability & memetics), and contingency reserves; recurring annual costs are ~ $1.13M, driven primarily by specialized personnel (kitchen, medical, security, memetics) and ongoing monitoring/operations.
🏗️ One-Time Capital Costs Total: $2.2M
Initial Research And Lab Setup $708K
[#9, #13, #14, #27] Crumb/separated-mass R&D & prototype (#9, $52,500), optimal storage & long-term stability program initial cost (#13, $375,000), initial memetic/cognitive program development (#14, $250,000), and SOP/training documentation development (#27, $30,000).
Scaling Contingency $600K
[#25] Containment scaling reserve to add additional cells/suits/staff if more SCP-4628-2 appear (midpoint $600,000).
Equipment $294K
[#2, #3, #4, #8, #10, #17, #20, #23] Life-support installation (#2, $27,500), initial protective suits (#3, $50,000), suit decon & lockers (#4, $55,000), monitoring sensors (#8, $17,500), transfer containers (#10, $21,000), classified recipe storage hardware (#17, $25,000), IT/logging hardware (#20, $37,500), and emergency response procurement (#23, $60,000).
Contingency Amnestic $275K
[#18] Contingency amnestic / cover-up retainer/reserve (midpoint $275,000 one-time reserve for small-to-medium incidents).
Facilities $238K
[#1, #5, #22] Airtight cell conversion (#1, midpoint $162,500), classified kitchen buildout (#5, $62,500), and per-cell specialized furnishings (#22, $12,500).
Contingency Legal Fund $125K
[#21] One-time contingency legal / insurance fund (midpoint $125,000).
Emergency Stockpile $6K
[#7] Initial emergency mass-reintegration stockpile purchase/secure storage (midpoint $6,000).
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $745K/yr
[#6, #11, #16, #14, #6, #11] Salaries & immediate training-related costs: kitchen pastry staff (3 chefs, #6, $195,000), medical clinicians (2, #11, $250,000), additional security guards (approx. 2, #16, $120,000), memetic specialist staffing (#14, $137,500), plus annual training/clearance allocations referenced in #6 and #11 (combined $42,500).
Research And Monitoring $212K/yr
[#8, #9, #12, #13, #15, #19, #20, #24, #27] Ongoing monitoring and program costs: sensor calibration/monitoring (#8, $2,000/yr), crumb-recovery consumables (#9, $5,000/yr), remedial/reversal program operations (#12, $55,000/yr), ongoing optimal-storage monitoring (#13, $100,000/yr), personnel screening programs (#15, $50,000/yr), annual Operation Pi Day exercises (#19, $25,000/yr), IT/logging operations (#20, $12,500/yr), data collection storage and assessments (#24, $50,000/yr), and SOP updates (#27 recurring, $12,500/yr). Note: some program staffing costs are captured in staff_wages per mapping in notes.
Cover Story And Legal $115K/yr
[#17, #18, #21] Recurring audits and storage oversight (#17, $5,000/yr), ongoing small-scale amnestic/cover retainer allocation (#18, $50,000/yr), and legal/ethical oversight & insurance retainer (#21, $60,000/yr).
Facilities Maintenance $31K/yr
[#2, #5, #16, #22] Ongoing maintenance/consumables for life-support (#2, $3,000/yr), kitchen equipment maintenance (#5, $6,000/yr), access-control systems (#16, $20,000/yr), and furnishings replacement (#22, $2,000/yr).
Supplies And Consumables $21K/yr
[#3, #4, #7, #26] Suit maintenance & replacements (#3, $5,000/yr), suit decon consumables/filters (#4, $10,000/yr), emergency stockpile rotation (#7, $3,000/yr), and routine ingredient/sanitation supplies (#26, $3,000/yr).
Logistics And Transport $7K/yr
[#10, #23] Maintenance/upkeep for transfer containers (#10, $1,250/yr) and field drill/upkeep for emergency response kits/drills (#23, $6,000/yr).
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
82.0% probability / year
Normal operational year with no major incidents; routine monitoring, staffing, and scheduled drills only.
steady operations no breaches scheduled maintenance/events only
🚨 Minor Incident $1.2M/yr
15.0% probability / year +$75K vs baseline
Small containment incident affecting one SCP-4628-2 (partial mass loss) requiring emergency reintegration, overtime kitchen labor, suit/container replacements, and limited amnestic/legal actions.
partial crumbling/loss of mass localized suit/container failure single-subject reintegration required
🚨 Major Breach $1.9M/yr
2.0% probability / year +$750K vs baseline
Public exposure or multi-subject incident requiring mass amnestic campaigns, large legal/PR response, significant replacements, and possible temporary scale-up of containment operations.
public ingestion/exposure multi-subject crumbling/mass loss legal/PR escalation
🚨 Containment Scaling Event $1.7M/yr
1.0% probability / year +$600K vs baseline
One or more additional SCP-4628-2 require containment in the same year, triggering accelerated construction/procurement and rapid hiring.
new subject appearance mass exposure cascade need for extra cells/suits/staff
👥 Personnel 8 total
Role Count Notes
Kitchen Chef / Pastry Specialist 3 [#6] Three trained, cleared pastry specialists on 24/7 rotation as specified in #6; salaries included in staff_wages.
Medical Officer 2 [#11] Two dedicated clinicians trained in Reversal Procedure and emergency reintegration; salaries included in staff_wages.
Security Officer / MTF Agent 2 [#16] Additional guards for containment wing (1–3 suggested; midpoint 2) with access-control protocols; salaries included in staff_wages.
Memeticist / Research Scientist 1 [#14] Dedicated memetic/cognitive researcher for vector management and program oversight; staffing cost included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling midpoint-based estimates; uncertainty remains around number of subjects to budget for, frequency of incidents, and scale chosen for contingency/amnestics, so overall confidence is medium.
← SCP-4627 ↑ All SCPs SCP-4629 →