SCP-4632 Unknown ~ medium confidence
SCP-4632
Expected annual
$1.6M
One-time setup
$561K
Annual recurring
$1.5M
Personnel
3
One-time setup (secure storage, scanner, research setup, and contingencies) estimated at ~$561k; recurring annual costs are driven by incident reserves, medical/amnestic operations, legal/PR, and ongoing research, totaling roughly $1.52M/yr.
🏗️ One-Time Capital Costs Total: $561K
Initial Research And Lab Setup $300K
[#16] Research and memetic study program initial setup (lab time allocation, specialized research instruments, protocol development).
Amnestic Stockpile $100K
[#9] One-time purchase/stocking of Class-A amnestics (stockpile for initial inventory).
Records Systems Setup $50K
[#22] One-time database and secure case-tracking system development/deployment.
Destruction Cost $50K
[#19] Contingency plan and equipment for memetic-safe incineration/destruction if executed.
Facilities $15K
[#1] Secure storage upgrade: installation of a rated locker/safe, tamper sensors, and wiring to site network.
Training And Sop Development $15K
[#17] Development and initial delivery of SOPs and training materials for handling SCP-4632.
Equipment $15K
[#2, #6, #7, #23] Archival boxes/sleeves (#2), remote-handling tools/telemanipulator (#6), high-resolution scanner & initial setup (#7), initial PPE (#23).
Info Security Setup $10K
[#18] Air-gapped server provisioning, redaction/need-to-know mechanisms, physical/digital labeling setup.
Climate Control Install $6K
[#3] Dedicated small archival cabinet / climate-control install for the containment locker.
🔄 Annual Recurring Costs Total: $1.5M/yr
Incident Response Reserve $500K/yr
[#20] Budgeted reserve for worst-case outbreak response (mass medical/amnestic operations, large MTF mobilization).
Staff Wages $185K/yr
[#4] Ongoing dedicated staff salaries (research oversight and administrative approvals; covers Level-3 approval labor allocation).
Research And Monitoring $171K/yr
[#7, #16, #22] Ongoing research program costs (staff time, subject compensation), scanner storage & tech time (#7), and records/database maintenance (#22).
Cover Story And Legal $150K/yr
[#12, #24] Legal counsel, cover-story PR maintenance, liaison and contingency communications.
Psychiatric Care $100K/yr
[#11] Longitudinal psychiatric treatment costs for active derealization cases (therapy, meds, possible inpatient stays).
Crime Response Fund $100K/yr
[#13] Restitution, cleanup, and local enforcement support contingency fund for crimes committed under derealization influence.
Liability Insurance $100K/yr
[#21] Internal insurance/reserve and risk accounting to cover covert payments and institutional exposure.
Field Sweeps $60K/yr
[#14] Quarterly field sweep and recovery operations (travel, surveillance, temporary MTF deployments) averaged annually.
Amnestic Replenishment $50K/yr
[#9] Ongoing manufacture/procurement/replenishment costs for Class-A amnestics used during the year.
Medical Monitoring $35K/yr
[#8] Inpatient/observation capacity for subjects who read posters (48-hour observation averaged across projected exposures).
Logistics And Transport $20K/yr
[#15] Secure courier/armored transport and per-transfer logistics averaged annually.
Amnestic Administration $20K/yr
[#10] Medical labor, supplies, and monitoring costs for amnestic administrations aggregated annually.
Opportunity Cost $20K/yr
[#25] Estimated administrative opportunity cost of allocated secure space and staff time.
Facilities Maintenance $5K/yr
[#3] Climate-control energy and maintenance costs and minor locker upkeep.
Training Refreshers $5K/yr
[#17] Annual refresher courses and SOP updates for staff handling SCP-4632.
Security Event Coverage $2K/yr
[#5] Dedicated guard coverage for access events (estimated per-event costs aggregated annually).
Information Security Maintenance $1K/yr
[#18] Ongoing maintenance for air-gapped storage, redaction workflows, and access-control systems.
Supplies And Consumables $500/yr
[#23] PPE replacements and small consumables for safe handling.
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
84.0% probability / year
Normal year with routine monitoring, small-scale research, and no major incidents.
routine_storage_and_research occasional_access_events
🚨 Minor Incident $1.7M/yr
15.0% probability / year +$150K vs baseline
Localized exposure(s) causing several affected subjects, requiring multiple amnestic administrations, legal/PR work, and targeted crime restitution.
single_public_exposure localized_crime_wave multiple_subjects_reading
🚨 Catastrophic Breach $4.0M/yr
1.0% probability / year +$2.5M vs baseline
Large-scale public exposure or deliberate dissemination causing mass derealization requiring major emergency response, mass amnestic administration, and public suppression.
mass_exposure public_outbreak media_exposure
👥 Personnel 3 total
Role Count Notes
Research Scientist 1 Primary memetic research and containment protocol development; salary portion included in staff_wages.
Security Officer / MTF Agent 1 Dedicated oversight and access-event security allocation (partial/assigned); per-event guard costs also budgeted under security_event_coverage.
Administrative Staff 1 Approvals, record-keeping, and coordination (Level-3 sign-off time allocated in staff_wages).
📋 Confidence Notes
Estimates synthesized from wide ranges in the analyst notes; many items (amnestic costs, medical follow-up, and incident reserves) have large variance, making exact totals uncertain but directional guidance is reliable.
← SCP-4631 ↑ All SCPs SCP-4633 →