SCP-465 Safe ✓ high confidence
SCP-465
Expected annual
$736K
One-time setup
$140K
Annual recurring
$706K
Personnel
8.0
First-year one-time capital costs are modest (~$140k) for a reinforced activation chamber, locker, and equipment; annual recurring costs are substantial (~$705.8k/year) driven primarily by staffing (security, medical, incident response), legal/cover-up contingency, Class-D logistics, and research/forensics.
🏗️ One-Time Capital Costs Total: $140K
Facilities $65K
[#1, #2] Containment locker fabrication and 15 m² reinforced/soundproof activation chamber buildout.
Equipment $55K
[#3, #4, #6, #10, #12, #17] Access-control/interlocks, surveillance/audio hardware, initial PPE/cleaning gear, breathalyzer equipment, mortuary refrigerator, secure transport vehicle purchase/fit-out.
Emergency Termination Protocol $12K
[#15] Equipment, mannequins, restraint gear, sedatives and rehearsal costs for termination protocol.
Training And Sop Development $8K
[#14] One-time SOP creation and initial training development.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $706K/yr
Staff Wages $380K/yr
[#7, #9, #16] Dedicated security coverage (~4 FTE guards $160k), medical standby allocation (~0.5 FTE physician + 0.5 FTE nurse/EMT $120k), and incident response team rotation/maintenance ($100k).
Cover Story And Legal $100K/yr
[#20] Legal/cover-up, police liaison, false records and contingency public-affairs budget.
Logistics And Transport $55K/yr
[#8, #17] Class-D transport/processing and replacement sourcing ($50,000) plus vehicle maintenance/fuel ($5,000).
Research And Monitoring $50K/yr
[#19] Ongoing controlled tests, reagents, staff-hours and lab time studying SCP behavior, DJ/bartender, and mechanism.
Contingency Fund $50K/yr
[#25] Small contingency to scale up security, medical support, or cover-up for unforeseen anomalous escalation.
Replacement Training And Recruitment $30K/yr
[#24] Recruitment/training reserve to replace lost personnel and cover productivity loss due to vanished subjects.
Administrative Overhead And Documentation $15K/yr
[#22] Scheduling, containment logs, incident reports and administrative support (~0.2–0.3 FTE).
Forensic Preservation $10K/yr
[#23] Lab costs for DNA, toxicology and anomalous-material analysis of any remaining evidence.
Mortuary Pathology $5K/yr
[#11] Autopsy, pathology, forensic documentation, chain-of-custody, storage and disposal (cremation) costs.
Supplies And Consumables $4K/yr
[#6, #10, #13, #18] PPE/cleaning consumables ($1,000), breathalyzer/test reagents ($800), biohazard waste disposal ($2,000), audio PPE/hearing monitoring ($500).
Facilities Maintenance $3K/yr
[#21] Annual replacement/repair budget for chamber fixtures, observation windows, doors, and AV hardware wear.
Training Refreshers $2K/yr
[#14] Annual refresher training and materials for security, researchers and medical staff.
Data Storage And Archival $2K/yr
[#5] Secure archival and backup rotation for multi-hour high-fidelity AV recordings and indexing.
Cost Scenarios
📊 Baseline (baseline) $706K/yr
74.0% probability / year
Routine year with no major incidents; containment and scheduled research operate normally.
no unauthorized contact no off-site manifestations routine activations handled as scheduled
🚨 Minor Incident $731K/yr
20.0% probability / year +$25K vs baseline
Isolated unauthorized contact or single on-site death requiring extra autopsy/forensics and overtime.
unauthorized contact with guest single death requiring extra autopsy/forensics
🚨 Major Public Manifestation $1.0M/yr
5.0% probability / year +$300K vs baseline
Manifestations appear off-site or subjects vanish in public requiring full incident response, expanded cover-up and replacement logistics.
manifestation outside Site grounds public exposure large-scale retrieval and cover-up
🚨 Catastrophic Breach $1.7M/yr
1.0% probability / year +$1.0M vs baseline
Widespread exposure or multiple simultaneous disappearances/deaths requiring major MTF intervention, large-scale legal response and containment upgrades.
multiple public exposures significant fatalities or mass disappearances escalation requiring MTF and infrastructure upgrades
👥 Personnel 8.0 total
Role Count Notes
Security Officer / MTF Agent 4 [#7] Dedicated guard coverage (approx. 4 FTE equivalents covered in security staffing line item).
Physician (part-time) 0.5 [#9] 0.5 FTE physician allocation for on-site/on-call medical coverage.
Nurse / EMT (part-time) 0.5 [#9] 0.5 FTE nurse/EMT allocation for on-site medical standby.
Incident Response Specialist 3 [#16] Small specialized rapid-response team (security/medics/researchers rotation) maintained for retrieval and cover-up.
📋 Confidence Notes
Line-item estimates are provided in analyst notes and map directly to containment, staffing and operational costs; SCP behavior and containment requirements are well-described and allow reasonable budgeting.
← SCP-464 ↑ All SCPs SCP-466 →