SCP-4661 Unknown ? low confidence
SCP-4661
Expected annual
$111.2M
One-time setup
$1.6B
Annual recurring
$102.8M
Personnel
440
Estimated one-time capital costs are approximately $1,637,100,000 driven by site acquisition, contingency reserves, and bespoke containment hardware; ongoing annual costs are approximately $102,750,000/yr driven by staff wages, cover-story/legal operations, power/cooling maintenance, and research/monitoring.
🏗️ One-Time Capital Costs Total: $1.6B
Facilities $736.5M
[#1, #2, #13, #18] Purchase/control and immediate capital repairs of Site-666 (Luxor) plus structural reinforcement, medical facility build-out, and containment suites.
Contingency Response Fund $550.0M
[#24] Capital contingency reserve sized for large-scale containment failure / rebuild / emergency operations (mid-range of provided recommendation).
Equipment $209.1M
[#3, #4, #5, #6, #7, #8, #12, #16, #17, #23, #26] House-Nicolas Unit, beam optics, power transformers/generators, chillers, monitoring hardware, MTF hardware/vehicles, PPE procurement, fire suppression, comms/jamming hardware, and vehicle fleet procurement.
Legal One Time Reserve $55.0M
[#21] One-time larger legal reserves for catastrophic litigation or settlements (midpoint of given range).
Civilian Compensation One Time $50.5M
[#27] One-time compensation/buyouts for displaced civilians/properties in major relocation events (midpoint estimate).
One Time Public Payouts $25.5M
[#20] Occasional one-time large payouts / buyouts / bribery to maintain cover story and local cooperation (midpoint estimate).
Waste Ejection Handling $10.5M
[#9] Land/engineering for remote disposal or containment wells and initial setup costs for waste ejection handling sites.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $102.8M/yr
Staff Wages $44.5M/yr
[#11, #14, #13] Security payroll and benefits, specialist/scientist payroll and benefits, and site medical operating staff (midpoint estimates combined).
Cover Story And Legal $25.0M/yr
[#10, #20, #21, #27] Airspace/NOTAM coordination (legit + covert), public cover/PR staffing and local influence, routine legal/insurance reserves, and recurring civilian buyouts/compensation.
Research And Monitoring $12.9M/yr
[#8, #15, #22, #28, #9] TRE/radiation monitoring maintenance, annual R&D budget, environmental monitoring, secure data storage/analysts, and waste-site monitoring.
Facilities Maintenance $9.2M/yr
[#2, #5, #6, #7, #17, #18, #4] Ongoing maintenance of structural access controls, beam optics calibration, generator/fuel maintenance, HVAC/chiller upkeep, fire suppression maintenance, containment suite upkeep, and periodic replacement of heat-absorbent liner.
Logistics And Transport $7.5M/yr
[#12, #26, #19] Maintenance/fuel for MTF equipment and helicopters, vehicle operating costs, and ongoing capture/neutralization sortie budgets.
Training Drills $1.1M/yr
[#29] Regular drills for ejection procedures, breach response, demonic engagement, and cover maintenance.
Decontamination And Medical Monitoring $1.1M/yr
[#30] Decontamination consumables, bioassays, and annual medical surveillance/monitoring programs for staff.
Supplies And Consumables $825K/yr
[#16, #25] PPE replacements and daily consumables/maintenance for the Unit.
Communications Security Jamming $600K/yr
[#23] Ongoing operation/updates of comms security, jamming, and suppression systems.
Cost Scenarios
📊 Baseline (baseline) $102.8M/yr
74.5% probability / year
Normal operational year with routine maintenance, research, and cover operations; no major containment breach.
routine operations scheduled maintenance standard research cycles
🚨 Minor Incident $107.8M/yr
20.0% probability / year +$5.0M vs baseline
Localized containment incident or increased demonic activity requiring overtime, minor repairs, and extra capture sorties.
localized breach surge in SCP-4661-B activity
🚨 Major Breach $152.8M/yr
5.0% probability / year +$50.0M vs baseline
Significant containment failure requiring large emergency response, temporary shutdown of Unit, repairs, and substantial legal/compensation payouts.
major containment breach partial collapse requiring rebuild
🚨 Catastrophic Breach $1.1B/yr
0.5% probability / year +$1.0B vs baseline
Full containment collapse or city-scale escalation requiring execution of contingency fund, mass evacuations, long-term remediation, and reconstruction.
full Collapse Incident city-scale contamination or infrastructure failure
👥 Personnel 440 total
Role Count Notes
Security Officer / MTF Agent 300 [#11] On-site security staff and rapid-response teams to provide 24/7 coverage (midpoint of 200–400).
Research Scientist 80 [#14, #15] Occultic scientists, applied physicists, and TRE researchers.
Engineer / Maintenance 20 [#6, #7, #3] Electrical, mechanical, and HVAC engineers for Unit, power, and cooling systems.
Medical Officer 15 [#13, #30] Medical staff, burn unit personnel, and monitoring staff for exposures and long-term care.
Administrative Staff 10 [#1, #20, #21] Site administration, cover-story management, and legal/finance liaisons.
Data Analyst / Archivist 10 [#28] Analysts for TRE logs, archives, and incident data management.
Clergy / Occult Specialist 5 [#14] Consultants and theological experts used in research and containment planning.
📋 Confidence Notes
Ranges in the source are broad and depend on strategic choices (outright purchase vs. lease, scale of contingency reserves, covert vs. legitimate operations), and many anomalous technical requirements are uncertain; estimates use midpoints where ranges were given.
← SCP-4660 ↑ All SCPs SCP-4662 →