SCP-4662 Euclid ~ medium confidence
SCP-4662
Expected annual
$4.6M
One-time setup
$3.7M
Annual recurring
$4.5M
Personnel
41
Initial capital costs are moderate (multi-hundred-thousand to low-single-million) driven by cryostorage, secure containment retrofits, and secure surveillance/transport; ongoing annual operating costs are substantial (~$4.5M/year) driven mainly by 24/7 security staffing, medical/care staff, and research/R&D and monitoring.
🏗️ One-Time Capital Costs Total: $3.7M
Initial Research And Lab Setup $1.1M
[#15, #16, #18] Dedicated laboratory fit-out for molecular biology/genetic sequencing and neutralization R&D equipment; includes amnestic production capability equipment where applicable.
Insurance Reserve $500K
[#26] Contingency/reserve fund for legal defense, whistleblower risk, or emergency relocation.
Facilities $450K
[#1] Secure containment wing retrofit for two humanoid cells, adjacent cryostorage room and antechambers (assumes Site-77 retrofit rather than full new-build).
Equipment $450K
[#2] Medical-grade cryostorage hardware (2–3 redundant units sized for whole-child long-term storage).
Surveillance Installation $300K
[#21] Initial CCTV/sensor kit installation and baseline infrastructure for targeted surveillance and analytics.
Backup Power Install $250K
[#4] UPS systems and diesel generator(s) installation sized to sustain cryostorage, CCTV and life-support.
Rapid Response Kit Vehicle $200K
[#6] Initial kit, vehicles and tactical equipment for mobile rapid response/containment teams.
Armored Transport Vehicle $200K
[#7] One armored/medical transport vehicle modified for secure child transport.
Evidence Storage $75K
[#14] Secure evidence vaulting and environmental controls for cold-chain remains and physical evidence.
Secure It Setup $50K
[#22] One-time secure server, encrypted communications setup and access-control systems.
Child Furnishings $30K
[#10] Secure, child-friendly containment furnishings and initial consumables cleared for biosecurity.
Mortuary Exhumation $30K
[#13] One-time exhumation/autopsy-capable response and forensic event expense (per event estimate).
Ppe Initial $20K
[#25] Initial purchase of PPE and certified child-safe restraint systems.
Remains Disposition One Case $5K
[#32] Per-corpse controlled disposition (cremation/secure disposition) one-time per-case estimate.
🔄 Annual Recurring Costs Total: $4.5M/yr
Staff Wages $3.0M/yr
[#5, #6, #8, #9, #15, #16, #17] 24/7 armed security (24 guards @ $55k incl. benefits), rapid-response staffing/on-call premiums, pediatric medical staff (pediatrician + NP + on-call), child psychology and child-care technicians, research staff salaries and ethics/legal staffing.
Research And Monitoring $325K/yr
[#15, #16] Bench-level sequencing and routine testing operations plus operational budget for neutralization/mitigation R&D (non-salary program costs).
Cover Story And Legal $200K/yr
[#19] Annual public cover-story operations, PR manipulations, memorials and covert regional cover budgets (excludes ethics/legal staffing wages included in staff_wages).
Surveillance Operations $185K/yr
[#21] Drone operations, analytics, data-retention and ongoing surveillance ops for targeted 6 km monitoring.
Supplies And Consumables $135K/yr
[#3, #12, #25, #24, #10] Cryostorage maintenance & consumables (LN2/electric cooling, sensors), long-term life support & welfare per-child consumables, recurring PPE/medical supplies, biohazard waste disposal, and periodic replacement of child furnishings.
Community Reparations Fund $100K/yr
[#27] Covert annual fund for discreet payments to affected families and victim assistance under cover programs.
Mortuary Forensic Budget $90K/yr
[#13] Ongoing forensic casework budget, pathology testing, DNA analysis and evidence-handling supplies.
Education Tutoring $60K/yr
[#11] Dedicated education / tutoring budget (certified tutor, materials, controlled activities) for instances raised under experiment.
Staff Training And Screening $60K/yr
[#23] Staff training, background checks, psychological screening and counseling (trauma-informed training and ongoing counseling budgets).
Law Enforcement Liaison $50K/yr
[#20] Formal liaison program and legal containment coordination with local agencies.
Missing Child Investigation Support $50K/yr
[#30] Annual reserve to support or cover official missing-persons investigations and search-and-rescue coordination per incidents.
Insurance Replenishment $50K/yr
[#26] Annual replenishment allocation for contingency/legal reserve.
Air Support Contingency $50K/yr
[#28] Helicopter/charter standby contingency budget for rapid aerial containment support when required.
Backup Power Fuel And Testing $40K/yr
[#4] Ongoing fuel contracts, exercised load tests and UPS maintenance for backup power.
Energy Costs $40K/yr
[#31] Annual energy attributable to cryostorage, monitoring and HVAC overhead.
Data Storage And It $25K/yr
[#22, #14] Ongoing secure server maintenance, SOC, encrypted comms and archival storage (covers recurring IT/storage needs noted under #22 and annual evidence storage costs under #14).
Logistics And Transport $20K/yr
[#7] Armored transport vehicle maintenance/operating costs.
Biohazard Waste Disposal $15K/yr
[#24] Medical waste disposal, diaper/PPE disposal and decontamination cycles.
Remains Disposition Annual $10K/yr
[#32] Recurring budget for disposition and secure storage of recovered remains (multiple cases per year contingency).
Amnestic Per Use Reserve $5K/yr
[#18] Per-administration reserve for amnestic agent administration (if used under contingency).
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $4.5M/yr
83.0% probability / year
Normal uneventful year with existing containment posture maintained and routine operations only.
no new manifestations beyond expected containment no major incidents or public exposures
🚨 Minor Incident $4.8M/yr
15.0% probability / year +$255K vs baseline
Single-manifestation response or small-scale exposure requiring rapid-response deployment, forensic workup, and cover-story execution.
single SCP-4662 manifestation in public local missing-child investigation and exhumation event targeted PR/cover-story and limited forensic operations
🚨 Major Breach $7.5M/yr
2.0% probability / year +$3.0M vs baseline
Larger containment failure or public exposure involving multiple manifestations/breach, legal/PR crisis and emergency contingency measures.
site breach or multiple simultaneous manifestations significant public exposure requiring legal defense emergency relocation and large-scale forensic/cover ops
👥 Personnel 41 total
Role Count Notes
Security Officer / MTF Agent 24 [#5] 24/7 armed security staffing (three-shift rotation; used 24 guards as analyst baseline).
Rapid Response Team (medic + techs) 6 [#6] Mobile containment team members maintained on-call (small, highly trained unit; staffing reflected in rapid-response premiums).
Pediatrician 1 [#8] Dedicated pediatric physician for intake and ongoing instance medical care.
Nurse Practitioner (Pediatrics) 1 [#8] Pediatric NP for coverage and on-call support.
Child Psychologist 1 [#9] Licensed child psychologist for assessment and therapy.
Child-care Technician 3 [#9] Child-care technicians providing daily care and socialization under containment protocols.
Research Scientist 3 [#15, #16] Laboratory research staff for sequencing, pathology and neutralization R&D (salaries included in staff_wages).
Lab Technician 1 [#15] Laboratory technician support for sequencing and sample processing.
Ethics / Legal Officer 1 [#17] Ethics committee / legal advisory staffing (part-time/internal role reflected in staff_wages).
📋 Confidence Notes
Estimates are medium confidence: underlying line items are standard (security, cryostorage, medical), but ranges are wide and many costs depend on uncertain operational choices (number of instances, R&D scope, cover operations). Historical manifest unpredictability and ethical constraints add uncertainty.
← SCP-4661 ↑ All SCPs SCP-4663 →