SCP-469 Keter ~ medium confidence
SCP-469
Expected annual
$8.4M
One-time setup
$15.4M
Annual recurring
$8.2M
Personnel
30
Initial capital/setup is estimated at roughly $15.4M driven by containment chamber, acid-immersion provision, and specialized equipment; annual operating costs are roughly $8.2M dominated by staff wages and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $15.4M
Facilities $6.0M
[#1, #25] Containment chamber construction (50ft cube with seismic/vibration isolation, airlocks, reinforcement) plus remote-site land/building setup and site prep.
Acid Immersion System $3.4M
[#9] Corrosion-resistant immersion tank & installation, initial acid procurement, and neutralization/disposal system setup.
Equipment $2.3M
[#2, #3, #4, #6, #7, #8, #23, #24] Installation of low-noise HVAC, power-redundant hardware, silent observation suite, robotic manipulators, initial SPAR suit procurement, silent tools, IT/communications hardware, and monitoring instrumentation.
Initial Research And Lab Setup $1.5M
[#5, #17] Non-acoustic medical/imaging equipment (industrial X-ray/CT and silent housings) and one-time specialized materials-science testing/setup.
Insurance Reserve Initial $1.5M
[#22] Initial self-insurance / contingency reserve for catastrophic failures and capital loss.
Legal Cover Initial $300K
[#18] Initial legal/cover-story contingency and PR setup for secrecy maintenance.
Relocation Logistics $275K
[#19] Single-major relocation / heavy-lift logistics (cranes, permits, night moves) if required for installation or relocation.
Initial Training $85K
[#14] Initial silent-operations and SPAR suit training, simulation chambers, and protocol development.
🔄 Annual Recurring Costs Total: $8.2M/yr
Staff Wages $4.0M/yr
[#12] Payroll, benefits, hazard pay, and rotation costs for PI(s), researchers, technicians, security, medical, and support staff.
Research And Monitoring $1.9M/yr
[#4, #5, #6, #16, #17] Ongoing maintenance/storage for observation systems, imaging service/calibration, robot maintenance, annual research budget for termination trials, and recurring specialized testing.
Facilities Maintenance $470K/yr
[#2, #3, #25] HVAC energy & low-noise maintenance, backup generator fuel & maintenance, and site utilities/property upkeep.
Site Security $350K/yr
[#11] Perimeter and internal security staff, silent entry options, training, and security equipment operations.
Contingency Failed Experiments $300K/yr
[#27] Annual reserve for cleanup, site remediation, and replacement/repairs from failed experiments or feeding episodes (budgeted per-year average).
Incident Response $200K/yr
[#15] On-call trauma teams, extraction gear, emergency medical care, and rapid containment response capability.
Insurance Reserve Replenish $200K/yr
[#22] Annual replenishment to the contingency/self-insurance pool.
Hazardous Materials Handling $125K/yr
[#9, #10] Ongoing hazardous-waste contracts, neutralization chemicals, incineration/storage and transport for acid and contaminated materials.
Class D Management $125K/yr
[#13] Recruitment, housing, guarding, medical checks, and cover arrangements for Class D personnel.
Supplies And Consumables $100K/yr
[#7, #8] SPAR suit repairs/replacements and consumable low-noise tool supplies and small consumables.
Cover Story And Legal $100K/yr
[#18] Ongoing legal counsel, media management, and cover-story maintenance.
Environmental Monitoring $100K/yr
[#20] Ongoing groundwater/soil/air monitoring and community mitigation measures.
Waste Management $100K/yr
[#21] Regular removal of feathers/biological debris, autoclaving/decontamination, and incineration contracts.
Psychological Services $60K/yr
[#26] Counseling, turnover mitigation, and trauma care for high-stress personnel.
Training Refresher $30K/yr
[#14] Periodic refresher training, mock drills, and simulation support for silent protocols.
It Operations $30K/yr
[#23] Operations for secure silent communications, logging servers, and IT maintenance.
Monitoring Instrumentation Maintenance $12K/yr
[#24] Calibration and maintenance for vibrometers, accelerometers, and low-noise sensors.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $8.2M/yr
83.0% probability / year
Normal operational year with no major containment incidents; regular research and maintenance proceed.
routine_operations scheduled_research_trials
🚨 Minor Incident $8.7M/yr
15.0% probability / year +$500K vs baseline
Localized injury or small containment breach causing medical treatment, cleanup, and temporary repairs.
feather_contact_injury equipment_noise_trigger
🚨 Major Breach $15.2M/yr
2.0% probability / year +$7.0M vs baseline
Significant containment failure requiring major repairs, relocation, large-scale remediation, and legal/compensation payouts.
large_escape_event public_exposure structural_damage
👥 Personnel 30 total
Role Count Notes
Principal Investigator 2 [#12] Senior oversight and research leads.
Xenobiologist / Biochemist 4 [#12] Primary research staff for tissue/feather analysis.
Acoustics Specialist 2 [#12] Specialists to advise on low-noise procedures and monitoring.
Technician / Containment Technician 5 [#12] Room operations, suit maintenance, and equipment handling.
Security Officer / MTF Agent 10 [#12, #11] On-site security roster for perimeter and internal silent response.
Medical Officer 3 [#12, #15] On-call medical staff for trauma and emergency care.
Logistics / Maintenance / Administrative 4 [#12, #25] Site operations, facilities maintenance, and administrative support.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing mid-range estimates, but SCP-469's anomalous behavior and incident-driven costs introduce substantial uncertainty.
← SCP-468 ↑ All SCPs SCP-470 →