← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4717 Euclid ~ medium confidence
SCP-4717
Expected annual
$33.7M
One-time setup
$14.0M
Annual recurring
$33.5M
Personnel
385
Estimated one-time setup ~$14.0M driven by lab buildout, equipment (marine fleet, surveillance, vehicles) and reserve funds; recurring annual costs ≈ $33.5M driven primarily by personnel (watchtower staff, rescue teams, covert agents) and ongoing PR/legal/research operations.
🏗️ One-Time Capital Costs Total: $14.0M
Equipment $4.3M
[#4, #5, #6, #7, #8, #15, #22] Solar/power & comms hardware (#4), surveillance hardware & buoy sensors (#5), drones fleet (#6), marine craft purchases (#7), ground vehicles (#8), mobile medical unit vehicle purchase (#15), initial data/storage hardware (#22).
Initial Research And Lab Setup $3.5M
[#13] Class-A amnestic production facility: secure GMP-level lab buildout, QA and credentialing.
Initial Reserve Fund $2.0M
[#25] Initial insurance/liability/contingency reserve seed fund.
Containment Escalation Reserve $2.0M
[#29] Initial contingency reserve for escalation (helicopter charters, temporary shelters, surge assets).
Facilities $950K
[#3] Construction of 20 disguised watchtowers / kiosks (modular builds and installation).
Training Setup $800K
[#12] Initial training & certification program setup (lifeguard/ocean rescue, amnestic administration, legal/comms training) for ~200 staff.
Site Survey And Mapping $300K
[#1] Initial coastal site survey, hotspot mapping, GIS and archival research across Weipa→Melbourne.
Legal One Time Fees $200K
[#19] One-off legal fees for complex covert actions, permits, or major falsification efforts.
🔄 Annual Recurring Costs Total: $33.5M/yr
Staff Wages $24.0M/yr
[#9, #10, #11] Watchtower operators (~160 staff @ ~$50k → $8M), regional rescue teams (~100 staff @ ~$60k → $6M), covert Foundation agents/supervisors (~125 @ avg ~$80k → $10M).
Logistics And Transport $1.8M/yr
[#6, #7, #8, #15, #24] Drone ops/pilots (#6), marine craft maintenance (#7), ground vehicle maintenance (#8), mobile medical unit staffing/consumables (#15), fuel/energy/shipping (#24).
Cover Story And Legal $1.6M/yr
[#17, #18, #19, #28] Disinformation/PSA production & distribution (#17), front company operational costs/PR staff (#18), routine legal/government liaison expenses (#19), public coordination and rehearsals (#28).
Facilities Maintenance $1.4M/yr
[#2, #4, #27] Leases/land-rights for towers (~leases across sites), recurring telecoms and battery replacements (#4), infrastructure maintenance amortization/repairs (5–15% capital) (#27).
Research And Monitoring $1.0M/yr
[#5, #21, #22] Surveillance hardware maintenance (#5), oceanography/psych research program (#21), data storage/hosting & analysts (#22).
Amnestic Administration $1.0M/yr
[#14] Per-dose amnestic production & administration, medical staffing, monitoring, travel; baseline 25 events/yr estimate range applied.
Administrative Overhead $1.0M/yr
[#30] Program-level admin (HR, accounting, procurement, travel, program director salaries).
Reserve Top Up $500K/yr
[#25] Annual top-up to insurance/liability and contingency reserves.
Witness Handling $300K/yr
[#16] Post-amnestic counseling, deception management, travel reimbursements, NDAs/payments.
Training And Certification $250K/yr
[#12] Ongoing refresher training/certification costs for personnel.
Mortuary And Settlements $200K/yr
[#20] Mortuary, autopsy, controlled disposals and settlements/resolution costs.
Counterintelligence $200K/yr
[#26] Covert personnel vetting, background checks, periodic CI operations.
Supplies And Consumables $150K/yr
[#23] Consumables and PPE (medical supplies, lifejackets, rescue gear replacements).
⚡ Cost Scenarios
📊 Baseline (baseline) $33.5M/yr
82.5% probability / year
Normal operational year: leased sites, routine monitoring, no major incidents or escalations.
routine monitoring scheduled training and maintenance
🚨 Minor Incident $34.0M/yr
15.0% probability / year +$500K vs baseline
Localized surge in manifestations requiring extra amnestics, short-term surge staffing, small PR/legal actions.
multiple nearby manifestations increased witness count
🚨 Major Breach $36.5M/yr
2.0% probability / year +$3.0M vs baseline
Significant containment stress: multiple simultaneous manifestations, need for medevac charters, surge staffing, larger legal payouts and asset replacement.
concurrent manifestations across regions high-profile fatality requiring litigation
🚨 Catastrophic Escalation $43.5M/yr
0.5% probability / year +$10.0M vs baseline
Widespread simultaneous manifestations causing large-scale emergency response, international assistance and major legal/PR crisis.
nationwide surge media/political exposure
👥 Personnel 385 total
Role Count Notes
Watchtower Operator / Observer 160 [#9] ~8 staff per tower for 20 towers (24/7 coverage); salaries averaged to match the watchtower staff wage line.
Rapid-Response Rescue Team (Lifeguard / Paramedic) 100 [#10] Regional lifeguard/paramedic personnel (50–150 range); costed to match rescue team wage estimate.
Security Officer / Foundation Agent 125 [#11] Plainclothes containment agents and supervisors; headcount chosen to align with wage totals for covert ops.
📋 Confidence Notes
Estimates are order-of-magnitude based on analyst ranges and a 'moderate' 20-tower program; many line items have wide ranges (property purchase vs lease, event frequency, amnestic regimen) which reduces precision.
← SCP-4716 ↑ All SCPs SCP-4718 →