← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4724 Neutralized ~ medium confidence
SCP-4724
Expected annual
$368K
One-time setup
$770K
Annual recurring
$352K
Personnel
2
One-time setup and remediation costs are estimated at $770,000 driven by property acquisition, demolition/remediation, transport/hazmat and freezer setup; annual recurring costs are estimated at $352,000 driven primarily by staff, legal/PR/monitoring, and secure storage operations.
🏗️ One-Time Capital Costs Total: $770K
Facilities $150K
[#2] Demolition, site remediation and environmental testing of the farmhouse lot (structural/site work).
Property Purchase $150K
[#1] Purchase / retention of POI-7484 property by front company (one-time acquisition, legal/title fees, closing).
Emergency Contingency Fund $100K
[#15] Emergency contingency fund for incidents, rapid mobilization, re-excavation or unexpected hazards (initial reserve).
Equipment $80K
[#4] Cold-storage / ULT freezer acquisition and installation (Site-93 & Site-84): purchase, racks, installation, alarm hookup.
Hazmat Response And Transport $50K
[#3] Initial hazmat response and transport of remains to Foundation facilities (mobilization, PPE, biosecure transport).
Cold Storage Replacement Capex $50K
[#5] Occasional replacement capital for freezers (scheduled replacement every ~7–12 years).
Legal Settlements One Time $50K
[#12] Potential one-time legal settlements or large one-off legal actions arising from exposure/claims.
Initial Research And Lab Setup $40K
[#10] Archive/records initial digitization and secure records setup; initial lab/admin documentation/setup costs.
Transport Assets Purchase $40K
[#16] Transportation assets (secure vehicles) one-time purchase for secure specimen movement and trained drivers.
Forensic And Pathology $40K
[#9] Forensic/autopsy and pathology costs (per-specimen processing/documentation).
Disposition Costs $20K
[#18] Replacement / disposition costs if decision made to cremate or permanently inter remains (per-action lump sum).
🔄 Annual Recurring Costs Total: $352K/yr
Staff Wages $150K/yr
[#7] Lab personnel (biosafety technicians, archivist / specimen manager): salaries, benefits, security clearances.
Cover Story And Legal $115K/yr
[#10, #11, #12, #13, #14, #20] Ongoing misinformation/community relations, ongoing legal counsel and front-company overhead, local liaison payments, active OSINT/monitoring and takedowns, archive/IT defenses maintenance and FOIA/legal response workload.
Facilities Maintenance $46K/yr
[#1, #5, #6, #19] Property tax & upkeep and utilities for purchased property; cold-storage power/monitoring/annual service contracts; secure storage space allocation and site overhead/security.
Research And Monitoring $15K/yr
[#17] Ongoing scientific oversight / periodic safety reviews, risk assessments, minimal archival research and compliance audits.
Supplies And Consumables $10K/yr
[#8] Biosafety consumables and hazardous waste disposal: PPE, disinfectants, sample containers, cold-chain consumables and pickups.
Emergency Fund Maintenance $10K/yr
[#15] Annual top-up/maintenance of contingency/reserve funds for rapid response.
Logistics And Transport $6K/yr
[#16] Operating costs for transport assets: insurance, registration, fuel, driver training marginal operating costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $352K/yr
88.0% probability / year
Uneventful year: routine operations, scheduled maintenance, regular oversight, no major incidents or public exposure.
no breaches routine audits standard PR activity
🚨 Minor Incident $427K/yr
10.0% probability / year +$75K vs baseline
Small containment or exposure incident requiring localized response: targeted re-sampling, temporary mobilization of contractors, extra legal/PR and limited settlements.
localized specimen compromise small leak to local media minor legal claim
🚨 Major Breach $752K/yr
2.0% probability / year +$400K vs baseline
Significant public exposure or re-excavation requiring large-scale remediation, extended legal action, settlements, high-profile PR campaign and possible recontainment efforts.
site re-excavation major public disclosure/FOIA escalation large legal settlement or prolonged litigation
👥 Personnel 2 total
Role Count Notes
Research Scientist / Supervisor 1 Senior supervisor responsible for oversight, periodic reviews and liaison with legal/PR (portion of staff_wages).
Biosafety Technician / Archivist 1 Full-time technician/curator maintaining specimens, inventory, routine checks and cold-chain operations (portion of staff_wages).
📋 Confidence Notes
Analyst notes provide ranges for most line items, enabling mid-range point estimates, but uncertainty remains around one-off settlement amounts, depth of remediation required, and program scale for misinformation/legal work; therefore confidence is medium.
← SCP-4723 ↑ All SCPs SCP-4725 →