SCP-4725 Euclid ~ medium confidence
SCP-4725
Expected annual
$4.4M
One-time setup
$6.0M
Annual recurring
$4.2M
Personnel
12
First-year (one-time + recurring) setup is dominated by research-grade imaging, contingency reserve, and secure containment/transport; ongoing annual costs are driven by staff wages, long-term R&D, and specialized thaumaturgic/memetic research.
🏗️ One-Time Capital Costs Total: $6.0M
Contingency Reserve $2.0M
[#22] One-time 6–12 month contingency reserve for breach/scale-up and emergency expenditures.
Initial Research And Lab Setup $1.8M
[#8, #12] High-resolution imaging and microscopy equipment (SEM/TEM, micro-manipulation) (#8) and thaumaturgy/memetic secure lab initial setup and initial studies (#12).
Facilities $1.1M
[#1] Modified humanoid containment chamber construction (BSL upgrades, Faraday shielding, reinforced locks, HVAC/waste integrations).
Equipment $790K
[#2, #4, #7, #13, #14, #15] Automated dopamine limiter install and redundant injectors (#2), initial MTF/response kit/vehicle (#4), exoskeleton diagnostic tooling/initial inventory (#7), secure telemetry one-time hardware (#13), UPS/generator install (#14), secure transport vehicle & containment crate (#15).
Cover Story Setup $200K
[#16] Initial legal/cover narratives setup, secure redaction systems and initial PR/legal retainer for cover operations.
Decommissioning Fund $125K
[#18] Emergency hazardous-materials disposal and decommissioning fund (reserved one-time).
🔄 Annual Recurring Costs Total: $4.2M/yr
Research And Monitoring $1.8M/yr
[#6, #8, #11, #12, #21] Neurosurgical/pathology consults and specialist medical on-call contracts (#6); imaging service contracts and instrument service (#8); psychological screening and memetic safety monitoring (#11); ongoing thaumaturgy/memetic research staffing/operations (#12); long-term R&D program (reverse-condensation/consciousness research) (#21).
Staff Wages $1.1M/yr
[#3, #5] 24/7 on-site security staffing (6–8 full-time equivalents) and on-site research/technical staff (3 researchers, 1 robotics engineer, 1 technician), including payroll taxes/benefits.
Mtf Readiness And Training $500K/yr
[#4] Specialized MTF/response readiness, training, drills, armored transport readiness and equipment maintenance (recurring readiness costs).
Cover Story And Legal $487K/yr
[#16, #17, #19] Ongoing legal/cover-up operations and records management (#16); ethics oversight, audits and special counsel (#17); insurance/audits and regulatory liaisons (covert equivalents) (#19).
Supplies And Consumables $148K/yr
[#2, #9, #10, #20] Dopamine-inhibitor drug reservoir refills and consumables for automated delivery (#2); micro/nano-manipulation consumables & reagents (#9); biosafety consumables and PPE (#10); miscellaneous consumables and facility overhead portion (#20).
Facilities Maintenance $127K/yr
[#7, #13, #14] Exoskeleton spare parts, routine servicing and robotics workshop consumables (#7); secure telemetry maintenance/storage (#13); UPS/generator fuel & maintenance (#14).
Logistics And Transport $40K/yr
[#15] Secure transport maintenance and operations for armored vehicle and containment crate (#15).
Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
85.0% probability / year
Normal year with no major incidents; standard operations, research, maintenance, and staffing.
no breach routine research normal staffing levels
🚨 Minor Incident $4.5M/yr
8.0% probability / year +$300K vs baseline
Minor containment or technical incident requiring emergency repairs, short-term increased staffing and legal response.
technical failure small breach attempt targeted memetic leak
🚨 Major Breach $6.7M/yr
2.0% probability / year +$2.5M vs baseline
Significant containment breach or coordinated raid causing physical damage, prolonged recovery, replacements, and legal fallout.
coordinated extraction attempt large-scale memetic exposure critical equipment loss
🚨 Research Breakthrough Requiring Scale Up $5.7M/yr
5.0% probability / year +$1.5M vs baseline
Successful experimental results force a deliberate scale-up of research programs, requiring substantial additional annual funding.
promising reverse-condensation results decision to scale human trials external collaboration/funding needs
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 7 [#3] 24/7 coverage (6–8 FTEs recommended); includes supervisor coverage.
Research Scientist 3 [#5] Full-time researchers to monitor behavior, run experiments, and interpret neural/thaumaturgic data.
Engineer / Maintenance 1 [#5, #7] Robotics engineer for exoskeleton maintenance and instrumentation support.
Technician 1 [#5, #7] Lab/technical technician for sample prep, imaging workflows, and routine servicing.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and standard equipment/staffing cost assumptions; major uncertainties remain around long-term R&D scale, breach frequency/severity, and required secrecy/legal expenditures, so confidence is medium.
← SCP-4724 ↑ All SCPs SCP-4726 →