SCP-4739 Safe ~ medium confidence
SCP-4739
Expected annual
$538K
One-time setup
$742K
Annual recurring
$524K
Personnel
4
Initial capital costs are substantial (~$742k) driven by reinforced containment, robotics, sensors and an emergency reserve; ongoing annual costs are moderate-to-high (~$523.8k/yr) driven by staff wages, insurance/legal retainer, maintenance and overhead.
🏗️ One-Time Capital Costs Total: $742K
Equipment $240K
[#3, #4, #5, #21] Robotic manipulator and tooling, multi-modal sensor hardware, refrigerated transport crate purchase, and dedicated vehicle retrofit (midpoint equipment costs).
Emergency Reserve $200K
[#24] One-time minimum emergency reserve for catastrophic failure / escalation (midpoint of $100k–$300k suggested minimum).
Facilities $142K
[#1, #2, #7, #8, #22] Specialized containment locker, reinforced secondary chamber, Faraday/EMI/optical shielding, access control install and emergency shutdown system (midpoint estimates combined).
Emergency Pr Campaign $110K
[#13] One-time emergency public-relations/legal campaign budget (midpoint of $20k–$200k range).
Initial Research And Lab Setup $38K
[#6, #19, #20] Data-acquisition servers/time-sync and initial backup hardware, initial forensic/analytical lab setup, and initial procurement of redundant/decoy samples.
Initial Training $12K
[#17] Initial formal training and SOP development (one-time portion).
🔄 Annual Recurring Costs Total: $524K/yr
Staff Wages $280K/yr
[#9, #10] Two trained security guards (including hazard pay) and research staff (lead scientist + lab technician) salaries and benefits (annual).
Cover Story And Legal $60K/yr
[#12, #13] Workers' compensation/additional insurance premium contingency and legal retainer for cover-story / PR management (annual retainer).
Facilities Maintenance $58K/yr
[#8, #16] Maintenance and monitoring for access/CCTV/alarm systems and annual containment repair/refurbishment contingency (midpoint estimates).
Overhead $30K/yr
[#25] Opportunity cost / pro-rated overhead allocation for facility space, utilities, and admin beyond direct line items.
Research And Monitoring $29K/yr
[#5, #6, #19, #23] Recurring sensor/storage maintenance, data backup/cloud storage, consumables for assays and ongoing documentation/auditing/compliance administration.
Emergency Reserve Replenishment $25K/yr
[#24] Annual replenishment allowance for the catastrophic-failure reserve (recurring replenishment funding).
Medical Emergency Readiness $12K/yr
[#11] Annual readiness fund for paramedic callouts, ER treatment contingencies and medical evacuation protocols (recurring readiness budget).
Supplies And Consumables $12K/yr
[#14, #15, #20] Hazardous/biohazard disposal, experimental consumables (replacement tooling, seals), and recurring replacement of decoys/samples.
Training Refreshers $6K/yr
[#17] Annual refresher training and drill exercises (recurring).
Psychological Counseling $6K/yr
[#18] Ongoing psychological screening and counseling for staff trauma (annual estimate).
Logistics And Transport $6K/yr
[#3, #21] Per-transfer rental/handling costs for refrigerated crates and occasional vehicle rental / transfer logistics (annual budgeted estimate).
Cost Scenarios
📊 Baseline (baseline) $524K/yr
88.0% probability / year
Normal year with no major incidents; routine research, maintenance, and staffing costs only.
no breaches routine experiments only no major incidents
🚨 Minor Incident $564K/yr
10.0% probability / year +$40K vs baseline
Isolated destructive event during handling or test causing injuries and localized damage requiring medical treatment, repair, and modest PR/legal action.
single testing incident minor containment damage medical treatment for staff
🚨 Major Breach $1.0M/yr
2.0% probability / year +$500K vs baseline
Significant destructive event or partial breach causing extensive equipment damage, major medical/evacuation costs, substantial PR/legal outlays and possible temporary relocation.
large destructive event facility damage public exposure / major legal action
👥 Personnel 4 total
Role Count Notes
Security Officer / MTF Agent 2 [#9] Two trained guards assigned to transfers and critical operations (salaries + hazard pay included in staff_wages).
Research Scientist 1 [#10] Lead scientist responsible for monitoring, analysis, and protocol development (salary included in staff_wages).
Lab Technician 1 [#10] Lab technician / technical support for experiments and equipment maintenance (salary included in staff_wages).
📋 Confidence Notes
Estimates use midpoints of analyst ranges and map each numbered item explicitly; however the anomalous, probabilistic suppression of observation and open-ended catastrophe costs introduce uncertainty, so confidence is medium.
← SCP-4738 ↑ All SCPs SCP-4740 →