SCP-4745 Safe ~ medium confidence
SCP-4745
Expected annual
$1.1M
One-time setup
$482K
Annual recurring
$952K
Personnel
6
Initial one-time setup (secure locker, test chamber, specialized equipment, and a seed contingency) is roughly $480k; ongoing annual operations are dominated by staffing, rapid-response readiness and research/testing, yielding baseline yearly costs just under $1.0M, with potential catastrophic events driving multi-million-dollar spikes.
🏗️ One-Time Capital Costs Total: $482K
Equipment $240K
[#2, #3, #9, #11, #12, #15, #21, #23, #27] Redundant hat safe, CCTV & sensors hardware, test telemetry hardware, medical equipment, autopsy/morgue setup, specialized neutralization gear, armored transport vehicle purchase, UPS and secure IT hardware.
Insurance Buffer $200K
[#26] Seed emergency/contingency reserve (one-time allocation).
Facilities $42K
[#1, #7] Reinforced containment locker purchase/installation and test facility / mock-dwelling buildout (mid-range estimates used).
Initial Research And Lab Setup $0
[]
Contingency Duplication $0
[#25] Contingent duplication/cascade costs are not capitalized here; handled as scenario-based contingencies.
🔄 Annual Recurring Costs Total: $952K/yr
Rapid Response And Mtf $300K/yr
[#14] On-call/mobile task force readiness allocation (vehicles, equipment, training, personnel).
Staff Wages $263K/yr
[#4, #5, #6, #11] Two listed security guards ($120k) + overhead ($8k), admin FTE pro-rated, researcher & containment technician FTEs, and on-call/rotating medical personnel.
Research And Monitoring $130K/yr
[#9, #17] Test data storage/analysis and ongoing containment research & hazard-characterization program.
Logistics And Transport $55K/yr
[#8, #21] D-class procurement & operational per-test costs (aggregated) plus per-transfer operational costs for secure transport.
Structural Repairs $50K/yr
[#16] Average annual budget for room/fixture repairs and occasional larger restorations following active-phase alterations.
Cover Story And Legal $30K/yr
[#20] Legal, PR, and cover-story overhead for external investigations and neighbor interactions.
Biohazard Remediation $30K/yr
[#13] Hazmat crew, decontamination and disposal budgeting for occasional moderate-to-high severity incidents.
Amnestic And Memetic Management $25K/yr
[#19] Amnestic administration, memetic mitigation, and witness management averaged annually.
Supplies And Consumables $18K/yr
[#10, #28] PPE, hazmat consumables, and miscellaneous incidentals.
Mortuary And Disposal $10K/yr
[#12] Refrigerated storage/disposal contract costs averaged per year.
Psychological Support $10K/yr
[#18] Counseling and post-exposure clinical support for staff.
Training And Drills $10K/yr
[#24] Annual drills and training specific to SCP-4745 activation and escalation procedures.
It And Cybersecurity $8K/yr
[#27] Intrusion detection, audits, and cybersecurity for containment systems.
Specialized Equipment Maintenance $5K/yr
[#15] Maintenance and consumables for specialized neutralization/containment equipment.
Facilities Maintenance $4K/yr
[#3, #7, #23] CCTV/environmental sensor maintenance, test facility upkeep, and minimal energy/UPS maintenance.
Data And Evidence Storage $4K/yr
[#22] Long-term secure archives for video, experiment logs, and biomaterial samples.
Contingency Duplication Potential $0/yr
[#25] Placeholder: duplication/cascade events are handled as low-probability scenario expenses rather than recurring baseline costs.
Cost Scenarios
📊 Baseline (baseline) $952K/yr
85.0% probability / year
Normal year with containment intact, limited scheduled testing, no major incidents.
hat kept separated limited controlled testing no accidental activations
🚨 Minor Incident $982K/yr
10.0% probability / year +$30K vs baseline
Small accidental activation or test complication requiring local remediation and limited MTF response.
accidental hat placement small-scale contamination or corpses generated
🚨 Major Breach $1.5M/yr
4.0% probability / year +$500K vs baseline
Significant active-phase escalation producing multiple hostile entities or a duplication requiring multi-day MTF deployment and major repairs.
extended active-phase (13+ days) duplication of hostile SCP or pocket-dimension formation multi-room structural damage
🚨 Catastrophic Cascade $11.0M/yr
1.0% probability / year +$10.0M vs baseline
Severe duplication or cascade event (new Keter/Euclid manifestation or public exposure) requiring multi-site response and long-term containment construction.
uncontrolled duplication of another SCP public exposure or multi-site cascade
👥 Personnel 6 total
Role Count Notes
Security Officer / MTF Agent 2 [#4] Two full-time guards listed (covers two-person rule / overlap).
Research Scientist 1 [#6, #17] Approx. 0.5 FTE research time (represented as one part-time researcher on staff).
Containment Technician 1 [#6] ~0.5 FTE containment technician for test prep and oversight.
Administrative Staff 1 [#5] 0.25–0.5 FTE access-control administration (pro-rated to one part-time admin headcount).
Medical Officer 1 [#11] On-site/on-call medical capability allocated (rotating or part-time equivalent).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, allowing reasonable mid-range estimates, but many items (duplication cascades, incident frequency) are open-ended and probabilistic; therefore confidence is moderate.
← SCP-4744 ↑ All SCPs SCP-4746 →