SCP-4747 Euclid ~ medium confidence
SCP-4747
Expected annual
$9.1M
One-time setup
$2.3M
Annual recurring
$8.6M
Personnel
41
Initial one-time setup (~$2.3M) is driven by containment construction, fixed incinerator installation, HVAC/environmental controls, and initial webcrawler/equipment; recurring annual costs (~$8.6M/yr) are dominated by personnel wages (MTF, security, medical, researchers), legal/cover operations, amnestic procurement, and an incident reserve.
🏗️ One-Time Capital Costs Total: $2.3M
Facilities $1.9M
[#13, #11, #14, #25] Containment chamber construction (#13) chosen mid-range; fixed high-capacity incinerator installation (#11) mid-range; HVAC/sensors and environmental control one-time install (#14); one-time decommissioning/destruction reserve for long-term sample (#25).
Equipment $440K
[#1, #11, #17, #19] Webcrawler development and initial onboarding/hosting (#1) mid-range dev + initial hosting; mobile incinerator unit purchase (#11 mobile); PPE startup kit (#17); purchase of biosecure transport crates (#19).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $8.6M/yr
Staff Wages $3.8M/yr
[#2, #8, #9, #15, #16, #5] Aggregate salaries: part-time webcrawler analyst (#2), secure clinic medical staff (#8), MTF Theta-6 operators (#9), continuous site security guards (#15), research team salaries (#16), field investigators (#5).
Misc Overhead $1.2M/yr
[#26] Administrative overhead, insurance, program admin, auditing and training (estimated 15% of direct recurring costs) (#26).
Incident Response Reserve $1.0M/yr
[#23] Annual contribution to contingency reserve for large-scale outbreaks and international responses (#23).
Supplies And Consumables $600K/yr
[#6, #12, #17] Class B amnestic stock/replenishment and administration supplies (#6), biohazard handling and disposables (#12), recurring PPE consumables/maintenance (#17).
Logistics And Transport $550K/yr
[#5, #10, #19] Field investigation travel/lodging and related ops (#5), per-deployment MTF operational costs (travel, vehicles, fuel, munitions) (#10), recurring transport/charter costs for moving quiescent instances (#19).
Cover Story And Legal $500K/yr
[#3, #4, #20, #22] Digital takedown/legal operations and rapid-removal budgets (#3), covert online influence/counter-propaganda programs (#4), DNA/data privacy/legal cover-up retainers and per-case expenses (#20), community outreach / benign alternatives funding (#22).
Amnestic Class A $500K/yr
[#7] Recurring costs for Class A amnestic procurement, inpatient administration, monitored recovery and follow-up psychotherapy for couples (#7).
Medical Care Reserve $250K/yr
[#18] Program reserve for emergency medical care, long-term therapy, settlements and casualty compensation (#18).
Research And Monitoring $165K/yr
[#2, #16, #21] Ongoing webcrawler hosting/compute and model retraining (#2), non-salary research expenses (sequencing/assays) (#16), data purchases for public health/epidemiology monitoring (#21).
Facilities Maintenance $90K/yr
[#11, #14, #24] Incinerator operating costs and consumables (#11), HVAC/energy & maintenance (#14), site utilities and backup fuel (#24).
Cost Scenarios
📊 Baseline (baseline) $8.6M/yr
82.0% probability / year
Routine year with standard monitoring, takedown, medical administration at expected caseload; no major incidents.
normal_case_volume routine_takedowns_and_amnestics
🚨 Minor Incident $9.5M/yr
12.0% probability / year +$850K vs baseline
Localized cluster(s) requiring multiple domestic MTF deployments, elevated amnestic use and legal/PR surge.
small_cluster multiple_domestic_deployments moderate_media_exposure
🚨 Major Breach $11.6M/yr
5.0% probability / year +$3.0M vs baseline
Significant international incidents or many simultaneous performances requiring large-scale deployments, emergency clinics, and expanded takedown/legal operations.
international_outbreak large_media_coverage mass_performances
🚨 Widespread Outbreak $28.6M/yr
1.0% probability / year +$20.0M vs baseline
Mass adoption/viral spread (thousands of performances) requiring emergency scale-up, major reserving and potentially multi-year response.
mass_adoption viral_spread policy_failure
👥 Personnel 41 total
Role Count Notes
MTF Theta-6 (Operatives) 12 [#9] Full-time task force operatives responsible for capture and incineration per analyst note.
Armed Guard / Security 14 [#15] Continuous 24/7 site security (4–6 guards per shift aggregated across rotations).
Medical Officer / Clinicians 5 [#8, #7] Secure clinic staff for amnestic administration and inpatient care (physician/anesthetist/nurses).
Research Scientist / PI & Technicians 3 [#16] Principal investigator plus technicians for long-term study and assays.
Field Investigator / HVT Agent 4 [#5] Investigation teams for locating performers and HUMINT operations.
Webcrawler Analyst / ML Ops 1 [#1, #2] Part-time analyst/operator for crawler alerts and retraining coordination.
Administrative Staff 2 [#26] Program administration, legal liaison and coordination.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable mid-range estimates, but many items (incident frequency, number of performances, policy choices on amnestic vs. legal suppression) are uncertain, producing moderate confidence.
← SCP-4746 ↑ All SCPs SCP-4748 →