SCP-4757 Unknown ? low confidence
SCP-4757
Expected annual
$21.1M
One-time setup
$212.4M
Annual recurring
$20.3M
Personnel
20
Initial one-time setup is dominated by large contingency/R&D and national-scale reserve planning (~$212M), while annual operating costs are driven by staff wages, containment R&D operations, and cover-story/legal efforts (~$20.3M/year). Primary cost drivers: containment R&D capital, national contingency reserves, and recurring R&D & legal/PR expenditures.
🏗️ One-Time Capital Costs Total: $212.4M
Containment Rnd Capital $100.0M
[#9] Capital for speculative containment R&D (spatial-anchor hardware, materials science, test ranges and rig construction) per contingency planning.
National Scale Response Capital $100.0M
[#22] One-time contingency planning/capital for rapid national-scale response staging and readiness (planning-level allocation for $100M+ scenario).
Breach Insurance Reserve Initial $10.0M
[#17] Initial recommended reserve fund for catastrophic containment/breach insurance (one-time seed capital).
Facilities $975K
[#3, #10] Triage suite refit and secure quarantine cell fit-outs (facility construction/refit costs for medical/observation wings and high-security cells).
Equipment $785K
[#2, #4, #6, #11, #15, #16] Armored response vehicles, secure pharmaceutical storage cabinets, hardened server hardware, PPE/decon procurement, monitoring software/hotline setup, and vault cabinets.
Initial Research And Lab Setup $625K
[#7, #8] In-house laboratory instruments (mass spectrometer, microscopes) and research/computing equipment for modeling SCP-4757 and conducting forensic analyses.
Training Curriculum Development $50K
[#13] Initial development of memetic/spatial-anomaly training curricula and simulation materials.
🔄 Annual Recurring Costs Total: $20.3M/yr
Containment Rnd Ops $5.0M/yr
[#9] Recurring operations budget for speculative containment R&D (testing ranges, materials, personnel, and operations support).
National Scale Contingency Readiness $5.0M/yr
[#22] Ongoing readiness budget for rapid scaling capacity planning (partial yearly funding to enable $100M+ surge if needed).
Administrative Overhead $3.4M/yr
[#19] Program administrative overhead (estimated at ~20% of the non-overhead recurring program budget to cover clearance processing, HR, procurement for anomalous ops, and accounting).
Staff Wages $2.7M/yr
[#1, #3, #6, #8] Regional field investigation team payroll (agents/medics/team leader), triage medical staff, IT/admin staff for secure systems, and research team salaries (with benefits).
Cover Story And Legal $1.2M/yr
[#5, #12] Public cover campaign baseline (PR, paid labs, media buys) and legal/bribery/compensation reserves for suppression and liaison.
Breach Insurance Replenish $1.0M/yr
[#17] Annual replenishment/reserve contribution for catastrophic-breach insurance and major incident liquidity.
Supplies And Consumables $415K/yr
[#4, #11, #16, #20] Amnestic materials/administration consumables, PPE replacements/decon consumables, artifact conservation operations, and routine evidence processing supplies.
Logistics And Transport $330K/yr
[#2, #14] Annual vehicle fuel/maintenance/insurance and standby charter/air support retainer plus lodging/per-diem for rapid response.
Facilities Maintenance $300K/yr
[#3, #10] Ongoing utilities, physical maintenance and operating overhead for medical/triage wing and long-term observation cells.
Research And Monitoring $225K/yr
[#7, #8] Forensic/laboratory testing budgets and experimental research budgets (outsourced testing, in-house experiment costs).
Consultant Retainers $210K/yr
[#18] Retainers for Norse historians, archaeologists, folklorists and other academic consultants.
Surveillance And Tipline $185K/yr
[#15] Hotline operators, automated filtering, social-media scraping subscriptions and monitoring services.
Annual Review And Audit $150K/yr
[#21] External audits, red-team tests, internal reviews and simulated leak exercises.
Training And Certification $125K/yr
[#13] Annual training, simulation exercises, and personnel certification costs (memetic safety, interview protocols, April 14th drills).
Consultant Travel $30K/yr
[#18] Travel and per-trip expenses for consultant site visits and specialist consultations.
Cost Scenarios
📊 Baseline (baseline) $20.3M/yr
85.2% probability / year
Normal year with routine incidents handled by the program; no major breaches or national-scale events.
occasional two-person manifests routine forensic testing standard PR/legal actions
🚨 Minor Incident $20.8M/yr
12.0% probability / year +$500K vs baseline
Localized publicity or a larger-than-normal incident requiring extra amnestics, targeted PR, and limited emergency logistics.
high-attention local media coverage multiple simultaneous incidents in one region
🚨 Major Breach $25.3M/yr
2.5% probability / year +$5.0M vs baseline
Significant containment failure or public exposure requiring mass amnestic campaign, nationwide PR surge, and emergency containment R&D activation.
widespread public awareness multiple simultaneous failures large litigation/compensation events
🚨 Catastrophic Breach $220.3M/yr
0.3% probability / year +$200.0M vs baseline
Nation-scale escalation (contagious or continent-scale manifestation) requiring full national response with mass production of countermeasures and military-grade containment.
continent-scale spread failure of suppression measures need for mass amnestic deployment
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 6 [#1] Six field investigators/operatives assigned to regional field investigation teams.
Field Medic 2 [#1] Two field medics embedded with investigation teams.
Team Leader / Field Supervisor 1 [#1] One team leader to coordinate field operations and liaison with local law enforcement.
ER Physician / Medical Officer 1 [#3] One emergency/ER physician for triage suite staffing.
Nurse 2 [#3] Two nurses to staff the triage/medical assessment suite.
Psychologist 1 [#3] One psychologist for psychiatric triage and assessment.
Research Scientist 6 [#8] Research team (4–6 researchers; six budgeted here) conducting cognitive/spatial anomaly work and experiments.
IT / Systems Administrator 1 [#6] One IT/SOC staff member budgeted for secure hosting, monitoring and case management infrastructure.
📋 Confidence Notes
Costs are rated 'low' confidence due to high uncertainty in incident frequency/severity, speculative containment R&D scope, and wide ranges in many analyst estimates; several items (SRA-level R&D, national-scale contingencies) are intentionally heuristic.
← SCP-4756 ↑ All SCPs SCP-4758 →