← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4761 Uncontained/Euclid ~ medium confidence
SCP-4761
Expected annual
$11.8M
One-time setup
$4.8M
Annual recurring
$11.5M
Personnel
69
Upfront one-time capital and contingency costs are estimated at approximately $4.82M, with annual operating costs of about $11.54M driven primarily by specialized staffing, medical/amnestic response, and field seizure/rapid-response operations.
🏗️ One-Time Capital Costs Total: $4.8M
Contingency Fund $2.0M
[#21] Reserve/contingency seed to handle sudden proliferation events / emergency escalation (~$2M reserve).
Facilities $1.0M
[#6] Faraday-shielded, climate-controlled storage wing retrofit/new wing estimated at ~$1M one-time.
Equipment $850K
[#2, #5, #12, #18, #19] Includes marketwatch development ($250k, #2), field/team initial gear ($200k, #5), secure comms/hardware & initial CCTV/biometric install ($150k + $150k, #12/#18), and destruction oven/hardware ($100k, #19).
Initial Research And Lab Setup $600K
[#7] Lab instrumentation and EM-shielded test booths, logging, glovebox and other scientific equipment (~$600k one-time).
Public Cover Setup $200K
[#20] Setup of front companies and PR plans / cover entity establishment ~$200k one-time.
Training And Sop Development $120K
[#13] Initial SOP curriculum development and initial exercises ~$120k one-time.
Legal Retainer $50K
[#3] Initial covert legal retainer/start-up legal retainer ~$50k one-time.
🔄 Annual Recurring Costs Total: $11.5M/yr
Staff Wages $6.9M/yr
[#1, #5, #8, #10, #11, #15, #18] Salaries and benefits for marketplace analysts and supervisors (~$2.3M, #1), field seizure teams (~$1.44M, #5), research team salaries (~$1.5M, #8), medical clinicians/nurses (~$600k, #10), liquidation ops staff & warehouse labor (~$400k, #11), contract translators/region leads (~$100k, #15 included here as personnel), and site security staff payroll (~$600k, #18 split here).
Supplies And Consumables $2.1M/yr
[#7, #9, #19] Lab consumables/calibration (~$50k, #7), amnestic administration/medical treatment baseline (~$2.0M, #9), and per-device disposal contracts (~$40k, #19).
Cover Story And Legal $750K/yr
[#3, #20, #22] Ongoing covert legal/platform liaison and takedown operations (~$300k/yr, #3), maintenance/operations of cover narratives and PR (~$150k/yr, #20), and insurance/indemnity/legal defense retainers (~$300k/yr, #22).
Research And Monitoring $360K/yr
[#2, #8, #23] Marketwatch cloud compute/model retraining and storage (~$120k/yr, #2), experiments/participant compensation (~$200k/yr, #8), and archival/analog monitoring/event coverage (~$40k/yr, #23).
Field Ops Equipment And Vehicles $300K/yr
[#5] Ongoing vehicle/equipment maintenance, tactical gear replenishment and regional ops costs (~$300k/yr).
Logistics And Transport $200K/yr
[#16] Travel, lodging, and per-diems for field operations (~$200k/yr).
Medical Ward Operations $200K/yr
[#10] Ward operational costs for onsite clinicians (supplies, facilities operations) (~$200k/yr).
Recruitment And Vetting $180K/yr
[#14] Recruiting, background checks, vetting, relocation and retention (~$180k/yr).
Undercover Purchase Fund $130K/yr
[#4] Baseline fund for undercover purchases and reimbursements (~$130k/yr).
Energy And Utilities $120K/yr
[#17] Continuous power, increased cooling loads, backup power for servers, vaults and labs (~$120k/yr).
Translation And Localization $100K/yr
[#15] Contract translators and regional monitoring (~$100k/yr).
Facilities Maintenance $60K/yr
[#6] Annual utilities/maintenance for Faraday vault wing and climate control (~$60k/yr).
Secure Comms Subscriptions $60K/yr
[#12] Ongoing secure hosting, burner phone programs, anonymous payment flow maintenance (~$60k/yr).
Training And Sop Refreshers $50K/yr
[#13] Annual refresher training, tabletop exercises and SOP updates (~$50k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $11.5M/yr
88.0% probability / year
Normal year with routine monitoring, seizures, research, and medical/amnestic response at baseline levels.
routine_listings_detected standard_number_of_seizures no major platform escalation
🚨 Minor Incident $12.0M/yr
8.0% probability / year +$500K vs baseline
Localized spike in listings requiring extra undercover buys, limited international coordination, and increased legal/PR work.
temporary_listing_spike regional coordinated sellers limited public attention
🚨 Major Breach $15.0M/yr
3.0% probability / year +$3.5M vs baseline
Significant proliferation with many affected customers requiring mass amnestic administration, large-scale interception buys, and international legal action.
cross-platform outbreak mass-exposure cluster internationalized seller activity
🚨 Catastrophic Mass Exposure $19.5M/yr
1.0% probability / year +$8.0M vs baseline
Large-scale, rapid global spread resulting in mass exposures, emergency medical surge, international legal crises and full contingency activation.
coordinated global proliferation major platform failure to cooperate large public leak
👥 Personnel 69 total
Role Count Notes
Digital Marketplace Analysts / Supervisors 16 [#1] 12 analysts + 4 supervisors as provided in notes (~16 FTE).
Field Seizure Teams / MTF Agents 18 [#5] 3 regional teams × 6 personnel = 18 agents.
Research Scientists / Technicians / Historians 10 [#8] Research team (senior researchers + techs + historians) ≈ 10 FTE.
Medical Officers / Nurses / Ward Support 10 [#10] 4 clinicians + 6 nurses/support per notes (~10 FTE).
Operations / Liquidation / Warehouse Staff 3 [#11] 3 full-time ops staff for processing seized collections (~3 FTE).
Site Security / Guards 8 [#18] Dedicated security force implied by $600k/yr; estimated headcount (~8) consistent with payroll line-item.
Translators / Regional Leads (contractors) 4 [#15] Contract translators and region leads aggregated (~4 FTE-equivalent contractors).
📋 Confidence Notes
Estimates are directly based on analyst line-item rough estimates provided; many entries are rounded and several items combine staff, operations, and overhead in single line-items. Contingency/reserve policy, exact staffing mixes, and platform cooperation levels introduce uncertainty.
← SCP-4760 ↑ All SCPs SCP-4762 →