← SCP Cost Explorer Read on SCP Wiki ↗
SCP-477 Euclid ~ medium confidence
SCP-477
Expected annual
$14.8M
One-time setup
$368.5M
Annual recurring
$14.5M
Personnel
58
Estimated one-time capital and contingency costs are large (hundreds of millions) driven by specialized non-concrete construction, large-scale climate control, and contingency/reserve funds; annual operating costs are mid-to-high single-digit millions driven by staff, continuous HVAC power and monitoring/research programs.
🏗️ One-Time Capital Costs Total: $368.5M
Facilities $112.7M
[#1, #2, #3, #4, #5, #17] Land acquisition/lease, access infrastructure, metal/timber building envelope, non-standard foundations, HVAC installation and decontamination facility build-out. Mid-range estimates used for remote site construction and specialized foundation/HVAC work.
Contingent Liability Reserve $100.0M
[#28] Contingent public/environmental-liability fund for catastrophic remediation, relocation or legal exposure. Large reserve provisioned ($100M) within analyst recommended range.
Mass Treatment Full Bed Estimate $86.4M
[#15] Informational estimate to chemically treat entire exposed bed (432,000 tonnes × ~$200/tonne ≈ $86,400,000). Included for planning reference (not assumed as required baseline action).
Emergency Reserve $50.0M
[#19] Dedicated emergency response reserve for rapid upscaling (mobilization, contractors, extra heavy machinery). Mid-size reserve chosen (~$50M) per analyst guidance.
Equipment $11.0M
[#11, #12, #13, #14] Capital hardware: dense geophone/GPR/CCTV/server arrays, mobile recovery and excavation kit, industrial rock-crusher/pelletizer, and acid-processing plant capital equipment.
Initial Research And Lab Setup $5.3M
[#7, #18] Interior laboratory fit-out (wet labs, microscopy suites, vibration isolation, non-porous staging rooms) plus sample curation/cold storage and documentation systems.
Hazardous Waste Setup $1.0M
[#16] One-time permits, regulatory compliance, and setup for hazardous-waste neutralization / long-term disposal contracts or on-site stabilization capability.
Containment Hardening $1.0M
[#27] Initial remediation/retrofitting to remove or treat discovered concrete and other non-compliant materials.
Cover Story Setup $500K
[#1, #21] One-time legal/PR/setup costs to establish cover company, conceal operations and initial community/authority accommodations.
Shipping And Logistics One Time $300K
[#22] Initial international procurement/shipping, import permits and heavy-lift logistics for site construction and equipment import.
Medical Setup $300K
[#23] One-time on-site clinic setup and initial medevac/medical equipment purchases.
🔄 Annual Recurring Costs Total: $14.5M/yr
Staff Wages $6.2M/yr
[#8, #9, #10] Salaries and benefits for research scientists/technicians, operations/engineering/EHS staff, and security personnel; mid-range staffing and overhead assumed.
Facilities Maintenance $3.4M/yr
[#6, #25, #27] Ongoing HVAC/dehumidification energy and operation, utilities and site overhead, and containment audits/enforcement.
Research And Monitoring $2.0M/yr
[#11, #18, #20, #26] Continuous monitoring data collection/analysis (geophones, GPR, servers), long-range regional geophysical surveys, sample curation ongoing costs, and funded research program budget.
Miscellaneous Overhead Reserve $1.9M/yr
[#29] Recommended discretionary reserve (15% of baseline operating budget) to cover unforeseen anomalous-specific needs, ad-hoc research, and emergent safety upgrades.
Supplies And Consumables $300K/yr
[#14, #15, #16, #17] Consumables including acid/chemicals per-treatment costs, hazardous-waste disposal fees, PPE replacement and routine lab consumables; baseline assumes only occasional small-volume processing.
Logistics And Transport $300K/yr
[#12, #22] Maintenance/fuel for mobile recovery equipment, routine shipping/logistics retainers and transport of specialized items.
Medical And Evac $200K/yr
[#23] Medevac contracts, emergency medical coverage, on-call medevac helicopter retainers and personnel insurance.
Cover Story And Legal $150K/yr
[#21] Ongoing legal retainers, local relations, PR maintenance, and community compensation/permit management to preserve cover story.
Training And Drills $100K/yr
[#24] Regular SOP development, containment/excavation/acid-handling drills, and training materials/translation/localization.
⚡ Cost Scenarios
📊 Baseline (baseline) $14.5M/yr
95.5% probability / year
Normal year with routine operations, monitoring, research, and occasional small consumable usage; no major incidents or public exposure.
no_incidents routine_maintenance ongoing_research
🚨 Minor Incident $14.6M/yr
3.0% probability / year +$50K vs baseline
Small escape or discovery of 1–10 tonnes of infested rock requiring targeted retrieval, crushing and acid treatment plus overtime and localized mobilization.
small_escape localized_retrieval acid_processing
🚨 Major Breach $39.5M/yr
1.0% probability / year +$25.0M vs baseline
Large escape or widespread infestation (museum-scale incident) requiring large-scale demolition, mass pulverization, extended acid processing, public remediation and legal actions.
widespread_infestation structural_failure mass_remediation
🚨 Political Exposure $19.5M/yr
0.5% probability / year +$5.0M vs baseline
Discovery or media/legal exposure requiring major cover-up expenses, relocation compensation, legal defense and extended PR operations without necessarily a physical breach.
disclosure local_authority_action legal_challenge
👥 Personnel 58 total
Role Count Notes
Research Scientist 20 [#8] Paleontologists, geologists, mineralogists, chemists and research leads for active study; majority of research salary pool.
Lab Technician 6 [#7, #18] Laboratory technicians and sample curation staff supporting imaging, cold storage and sample prep.
Security Officer / MTF Agent 20 [#10] 24/7 security coverage including patrols, rapid-response and supervisors for remote high-value site.
Engineer / Maintenance 6 [#9, #6] HVAC technicians, electricians, mechanical engineers and maintenance staff for continuous facility operation.
EHS / Medical Officer 2 [#9, #23] Environmental health & safety officers and medical officer for hazardous operations and on-site clinic oversight.
Site Director / Executive Staff 1 [#8, #9] Site leadership and executive oversight for operations, research and liaison with Foundation command.
Administrative Staff 3 [#9, #21] Administrative, logistics and local-relations staff handling permits, procurement and cover-story administration.
📋 Confidence Notes
Analyst notes provide range-based estimates and many well-defined line items, but major uncertainties remain (conditioned volume, energy usage for HVAC, contingency sizing, and frequency/magnitude of incidents) so confidence is medium.
← SCP-476 ↑ All SCPs SCP-478 →