SCP-4772 Euclid ~ medium confidence
SCP-4772
Expected annual
$3.6M
One-time setup
$15.0M
Annual recurring
$3.6M
Personnel
42
Baseline annual operating costs are approximately $3.59M/yr, driven primarily by local personnel, rapid-response task-force readiness, cultural subsidies and cover/research grants; one-time readiness/reserve capital requirements total roughly $15.02M (major drivers: contingency reserves, task-force capital, containment facility, equipment).
🏗️ One-Time Capital Costs Total: $15.0M
Large Scale Reserve $10.0M
[#25] One-time large-scale contingency reserve to finance national-level mobilization/expanded operations in catastrophic containment failure; baseline reserve fund ~$10,000,000 (range $5M–$20M).
Equipment $2.5M
[#3, #7, #9, #14] One-time capital equipment: backup costume/mask production (~200 units) ~$200,000 [#3]; covert surveillance/install ~$120,000 [#7]; contingency mobile task-force capital (armored transport, mobile pens, trailers, mobile command vehicle, portable power, vet gear, nets, sedation systems) baseline ~$2,000,000 [#9]; specialized weaponry/large-kit ~$200,000 [#14].
Facilities $2.0M
[#13] One-time construction of permanent reinforced containment/holding enclosures (fencing, reinforced roofs/gates, environmental control, basic staff quarters). Baseline estimate $2,000,000.
Initial Research And Lab Setup $500K
[#15] Regional containment-capable pathology/biomedical lab (BSL-2/3 capable as needed) with freezers, autopsy equipment, PPE and initial lab fit-out; baseline ~$500,000.
🔄 Annual Recurring Costs Total: $3.6M/yr
Taskforce Readiness $1.0M/yr
[#10] Maintain trained rapid-response team (20–40 operators on-call), refresher training, consumables (tranq meds, ammunition), vehicle maintenance and deployment exercises; baseline ~$1,000,000/yr.
Staff Wages $560K/yr
[#4] Local Foundation personnel (2–6 embedded): field agents, cultural liaison/anthropologist, logistics/support; salaries+benefits/housing/vehicle allowances rolled into ~$560k/yr baseline.
Logistics And Transport $350K/yr
[#11] Helicopter/air support retainer and logistics-related transport retainer/leases baseline ~$350k/yr (covers standby/retainer/hire agreements).
Research Grants Cover $300K/yr
[#5] Funding for academics, conferences, exhibits and publications to manufacture disagreement about Avar origins to obscure anomalous facts; baseline ~$300k/yr.
Facilities Maintenance $200K/yr
[#13] Annual maintenance and staffing for permanent holding/enclosure sites, security systems and related facilities; baseline ~$200k/yr.
Research And Monitoring $200K/yr
[#15] Ongoing pathology/research staff salaries, consumables and sample analysis for SCP-4772 research; baseline ~$200k/yr.
Cultural Subsidy $200K/yr
[#1] Unbranded annual cultural subsidies to Ptuj municipality/local organizations to ensure Kurentovanje is resourced (floats, venues, permits, rehearsal costs); baseline ~$200k/yr.
Media Ops $100K/yr
[#6] Ongoing online monitoring, content seeding, translations, Wikipedia edits, local journalist retainers and digital PR to suppress/disrupt accurate information; baseline ~$100k/yr.
Surveillance Monitoring $100K/yr
[#7] Annual monitoring, data collection, analysis and periodic flyovers/sensor operations for festival compliance; baseline ~$100k/yr.
Political Permit Management $100K/yr
[#8] Relationship management with local government, permit fast-tracking, discreet payments and legal counsel to secure festival continuity; baseline ~$100k/yr.
Archive Sponsorships $60K/yr
[#20] Multi-year academic sponsorships and museum/exhibit funding to keep Avar literature contradictory; baseline ~$60k/yr.
Cover Story And Legal $50K/yr
[#21] Legal retainer, insurance premiums and immediate cover-story legal costs; baseline ~$50k/yr.
Participant Incentives $50K/yr
[#2] Direct stipends/per-diem/in-kind payments to performers and support (childcare/time-off) to maintain participation; baseline ~$50k/yr.
Medical Veterinary Retainer $50K/yr
[#12] Retainer contracts with hospitals, veterinarians, mortuaries and incineration services for emergency capacity; baseline retainer ~$50k/yr (per-event costs handled in contingency scenarios).
Specialized Weaponry Replenishment $50K/yr
[#14] Replenishment of sedatives, projectile nets, non-lethal suppression consumables and ballistic rounds; baseline ~$50k/yr.
Targeted Incentive Fund $50K/yr
[#18] Discrete incentives/coercion payments to noncompliant individuals to secure participation and deter whistleblowing; baseline ~$50k/yr.
Crisis Pr Annual $40K/yr
[#19] Small annual reserve for rapid-response media management and takedown/legal actions; baseline ~$40k/yr (per-incident reserve $200–600k handled as contingency).
Annual Audit $40K/yr
[#24] Internal audits and red-teaming exercises (festival cancellation/disruption simulations) to test contingency plans; baseline ~$40k/yr.
Psychological Programs $25K/yr
[#17] Counseling/social programs for affected individuals/families and to preserve secrecy and community buy-in; baseline ~$25k/yr.
Training Immersion $25K/yr
[#23] Annual cultural immersion and language training for incoming embeds; baseline ~$25k/yr.
Costume Maintenance $20K/yr
[#3] Annual repairs, replacements and storage costs for backup handcrafted Kurentovanje costumes; baseline ~$20k/yr.
Financial Overhead $15K/yr
[#22] Offshore accounts, front-company maintenance, payment processing and covert financial auditing for plausible deniability; baseline ~$15k/yr.
Supplies And Consumables $0/yr
[]
Contingency Per Event Disposal $0/yr
[#16] Per-event corpse disposal / remediation costs estimated $100k–$1M (small/medium) and up to $1M+ for very large events; charged per-incident and included in contingency scenarios.
Helicopter Per Event Charter $0/yr
[#11] Per-event helicopter charter costs estimated $50–150k/day; retained as per-event contingency and modeled in scenarios.
Crisis Pr Per Incident Reserve $0/yr
[#19] Per-incident crisis PR reserve for large scale international media management estimated $200–600k per incident; modeled in scenarios.
Medical Per Event Capacity Cost $0/yr
[#12] Per-event emergency medical/veterinary capacity costs (temporary morgue, mass-casualty care) typical large-event baseline ~$500k; modeled in scenarios.
Cost Scenarios
📊 Baseline (baseline) $3.6M/yr
97.9% probability / year
Normal year with Kurentovanje performed, routine monitoring and preparedness but no ritual failure or large containment operations.
Kurentovanje performed as planned no conversions or localized incidents
🚨 Minor Incident $4.6M/yr
2.0% probability / year +$1.0M vs baseline
Partial ritual disruption or small-scale failure producing a limited number (tens) of SCP-4772-1 that require field capture, medical response and limited disposal/PR.
localized festival interruption dozens of conversions small field deployments and short-term media leaks
🚨 Major Containment Event $15.6M/yr
0.1% probability / year +$12.0M vs baseline
Widespread ritual failure or coordinated interruption producing hundreds of SCP-4772-1 requiring national-level mobilization, mass containment, forensic work, extended disposal and major PR/legal operations.
regional/ritual-wide failure hundreds of conversions multi-week mass containment and international exposure risk
👥 Personnel 42 total
Role Count Notes
Embedded Field Agents / Cultural Liaison 4 [#4] Local Foundation personnel stationed year-round (operational agents + cultural anthropologist/liaison).
Rapid-response MTF Operators / Security Officers 30 [#10] Trained rapid-response team maintained on-call for contingency deployments (20–40 operators); midpoint used.
Research Scientist / Pathologist 2 [#15] Regional pathology/research lab staff for autopsy, analysis and ongoing study.
Medical Officer / Veterinarian (contracted) 2 [#12] Medical/veterinary staff engaged under retainer for emergency response and field triage.
Engineer / Maintenance 2 [#7, #13] Technical staff for surveillance systems, facility maintenance and mobile equipment upkeep.
Administrative Staff / Cover Operations 2 [#5, #22] Staff managing cover grants, front companies, banking and finance/auditing for plausible deniability.
📋 Confidence Notes
Estimates are based on analyst-provided baselines and typical Foundation cost structures; many items (event per-incident costs, reserve sizing, local wage rates and festival scale) retain moderate uncertainty, especially per-event magnitudes and probability estimates.
← SCP-4771 ↑ All SCPs SCP-4773 →