← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4782 Keter ~ medium confidence
SCP-4782
Expected annual
$6.3M
One-time setup
$23.4M
Annual recurring
$5.9M
Personnel
16
Upfront capital and contingency reserves dominate one-time costs (primarily secondary site construction and a large breach contingency). Recurring costs are driven by staff wages, insurance/self-insurance reserves, and ongoing information-containment and monitoring operations.
🏗️ One-Time Capital Costs Total: $23.4M
Facilities $11.0M
[#1, #17, #21] Containment chamber construction ($1,000,000), evidence/specimen storage infrastructure ($25,000), and optional secondary/alternate containment site construction & commissioning (chosen midpoint $10,000,000).
Large Breach Contingency Reserve $10.0M
[#20] Large-scale breach contingency & emergency fund (reserve chosen for planning: $10,000,000 within recommended $5M–$50M range).
Equipment $1.4M
[#2, #3, #5, #11, #12, #13] High-assurance remote monitoring hardware ($75,000), monitoring system installation & integration ($50,000), backup power purchase (generator/UPS $60,000), robotic/non-sapient interaction tools purchase (est. $325,000), MTF rapid-response equipment initial ($500,000), and initial network security hardware ($100,000).
O5 Vetting Program Initial $1.0M
[#15] O5 three-degree separation vetting program initial setup ($1,000,000).
Sops And Training Initial $50K
[#10] Initial SOPs, training & compliance program development one-time cost ($50,000).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $5.9M/yr
Insurance And Reserve $2.0M/yr
[#23] Insurance premiums / self-insurance reserves (~$2,000,000/yr).
Staff Wages $1.1M/yr
[#6, #7] 24/7 remote observation staffing (~9–12 FTE; estimate used) and security perimeter/access-control staff (~6 FTE) combined; salary and benefits included in total.
Cover Story And Legal $850K/yr
[#19, #22, #25] Information containment / memetic countermeasures baseline ($500,000/yr), legal/ethics & cover-up baseline retainer ($250,000/yr), and media monitoring & public affairs rapid response ($100,000/yr).
Facilities Maintenance $510K/yr
[#5, #17, #21] Backup power fuel/maintenance ($5,000/yr), evidence/specimen storage recurring costs ($5,000/yr), and secondary site readiness/readiness maintenance (~$500,000/yr).
Research And Monitoring $300K/yr
[#4, #24] Video/audio secure storage & retention ($100,000/yr) and limited research & incident analysis ($200,000/yr).
Logistics And Transport $300K/yr
[#12, #26] MTF readiness & logistics recurring readiness/maintenance ($200,000/yr) and incident-response logistics contracts retainer ($100,000/yr).
O5 Vetting Program Ongoing $200K/yr
[#15] Ongoing vetting and re-checks for O5 three-degree separation (~$200,000/yr).
Personnel Monitoring And Background Checks $200K/yr
[#16] Background checks and ongoing personnel monitoring (~$200,000/yr).
Network Security And Soc $150K/yr
[#13] SOC support and network security maintenance for air-gapped monitoring ($150,000/yr).
Audit And Logging $75K/yr
[#14] Tamper-evident logging systems and regular audits ($75,000/yr).
Psychological Screening $50K/yr
[#8] Biweekly rapid screens and quarterly full evaluations for observers (~$50,000/yr).
Mental Health Support $50K/yr
[#9] Ongoing counseling, trauma support and monitoring for observers and security staff (~$50,000/yr).
Robotics And Equipment Maintenance $50K/yr
[#11] Maintenance for robotic/non-sapient interaction tools (~$50,000/yr).
Supplies And Consumables $30K/yr
[#18] Consumables, spares & routine maintenance (camera spares, robot parts, batteries, replacement sensors).
Training And Compliance $20K/yr
[#10] Recurring refresher training, drills and documentation control ($20,000/yr).
Records And Signage $2K/yr
[#27] Records, photograph posting, signage and controlled ID production (~$2,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $5.9M/yr
83.0% probability / year
Normal year with no major incidents; routine operations, retention and preparedness maintained.
no breach routine maintenance standard staffing and monitoring
🚨 Minor Incident $6.6M/yr
15.0% probability / year +$750K vs baseline
Localized information exposure or small containment scare requiring targeted amnestic use, contractual mobilization and legal action.
targeted leak localized public exposure small-scale amnestic deployment
🚨 Major Breach $20.9M/yr
2.0% probability / year +$15.0M vs baseline
Large-scale breach requiring mass amnestic campaigns, evacuation/readiness operations, and substantial legal/cover operations consuming contingency reserves.
widespread exposure mass-casualty or mass-exposure response multi-million dollar amnestic campaign
👥 Personnel 16 total
Role Count Notes
Remote Observer 10 [#6] 24/7 remote observation staffing (9–12 FTE range; 10 chosen to align with wage estimate).
Security Officer / Access Control 6 [#7] Security perimeter & access control staff (~6 FTE).
📋 Confidence Notes
Estimates are based on analyst-provided ranges and assumptions; many line items include broad ranges (e.g., contingency reserve, secondary site, robotics) and the anomaly's nonstandard containment needs introduce additional uncertainty.
← SCP-4781 ↑ All SCPs SCP-4783 →