SCP-4783 Unknown ~ medium confidence
SCP-4783
Expected annual
$86.5M
One-time setup
$2.4B
Annual recurring
$74.1M
Personnel
600
Initial one-time capital and remediation costs are dominated by site expansion, BSL upgrades, demolition/remediation and optional property acquisition; recurring costs are dominated by long-term security and scientific staffing (~$63M/year).
🏗️ One-Time Capital Costs Total: $2.4B
Property Acquisition And Seizure $2.0B
[#15] Property seizure / purchase or long-term lease to control the site in Singapore (order-of-magnitude midpoint used).
Facilities $175.0M
[#4, #11] Temporary intake/quarantine capacity expansion ($100M) and BSL / containment upgrades ($75M).
Contingency Reserve $60.0M
[#23] Contingency / litigation reserve (15–25% placeholder of direct costs).
Diplomatic And Coverup $50.0M
[#16] Diplomatic, legal and covert cover-up payments and negotiations with host nation (one-time reserve).
Remediation And Demolition $30.0M
[#14] Full-site remediation and demolition (hazardous-waste removal, abatement, soil/air remediation).
Per Body Forensic Processing $18.0M
[#6] Bulk forensic processing (autopsy, histology, sequencing, toxicology) for ~9,000 individuals.
Initial Research And Lab Setup $10.0M
[#10, #12] One-time large-scale lab supplies surge ($8M) and biobank capital / ultra-low freezers ($2M).
Equipment $7.5M
[#7, #13] Mass-morgue/refrigeration outfitting ($1.5M) and remote/robotic demolition equipment ($6M).
Amnestic Production And Distribution $5.0M
[#17] Production, distribution and administration of amnestics for thousands of evacuees and witnesses.
Body Disposal And Biohazard Processing $4.5M
[#8] Cremation/incineration and hazardous-waste disposal for remains (~$500/body × 9,000).
Public Relations Initial $2.0M
[#18] Initial public-relations / narrative management (media blackout ops, false-epidemic fabrication reserve).
Evacuation Transport And Staging $1.0M
[#3] Evacuation transport and staging for ~9,000 residents (charters, ambulances, staging).
Initial Ppe Procurement $500K
[#9] Initial procurement of PPE, PAPR systems, decon equipment and consumables for large workforce.
Initial Mtf Deployment $250K
[#1] Emergency MTF deployment and initial 72-hour cordon (travel, vehicles, overtime, comms, non-lethal crowd control).
🔄 Annual Recurring Costs Total: $74.1M/yr
Staff Wages $63.0M/yr
[#2, #5, #22] Salaries and fully-loaded costs for sustained perimeter security (~300 personnel × $80k = $24M), medical/intake personnel (~200 × $120k = $24M), and research program staff (portion of $15M/year assumed as payroll = $15M).
Energy And Utilities $3.0M/yr
[#20] Energy, backup power and utility costs for expanded Site-65 operations (~$3M/yr).
Supplies And Consumables $2.2M/yr
[#9, #10] Annual PPE replenishment (~$200k/yr) and ongoing lab consumables/reagents (~$2M/yr).
Research And Monitoring $2.0M/yr
[#21] Epidemiological surveillance and public-health testing in surrounding population (~$2M/yr). (Research salaries are captured in staff_wages.)
Logistics And Transport $1.5M/yr
[#19] Additional secure transport, travel, accommodations and per-diems for rotating staff (~$1.5M/yr).
Long Term Site Monitoring $1.0M/yr
[#25] Long-term monitoring, sensors, patrols and legal upkeep if site retained under Foundation control (~$1M/yr).
Cover Story And Legal $500K/yr
[#18] Ongoing PR monitoring, narrative management and legal retainer (~$500k/yr).
Mental Health Support $500K/yr
[#24] Mental-health support and post-incident care for staff (~$500k/yr).
Facilities Maintenance $400K/yr
[#7, #12] Annual maintenance for mass-morgue/refrigeration ($200k/yr) and biobank power/maintenance ($200k/yr).
Cost Scenarios
📊 Baseline (baseline) $74.1M/yr
90.0% probability / year
Normal year with containment in place and no major incidents; only recurring operating costs are incurred.
contained_operation no_major_breach
🚨 Minor Incident $104.1M/yr
8.0% probability / year +$30.0M vs baseline
Localized breach or flare-up requiring extra emergency deployment, surge forensic processing, short-term remediation and additional diplomatic/legal activity.
localized_breach small_scale_exposure unexpected_mortality_surge
🚨 Major Breach $574.1M/yr
2.0% probability / year +$500.0M vs baseline
Significant breach / political exposure requiring major remediation, expanded security posture and large supplementary payouts or legal settlements.
host_nation_noncooperation forced_property_acquisition large_scale_public_exposure
👥 Personnel 600 total
Role Count Notes
Security Officer / MTF Agent 300 [#2] Sustained perimeter security staffing estimate (~300 personnel to cover 24/7 shifts; $24M/yr).
Medical Officer / Forensics / Mortuary 200 [#5] Medical intake, triage, autopsy and mortuary teams (~200 personnel; $24M/yr).
Research Scientist / Lab Staff 100 [#22] Research program scientific staff (approx. 100 researchers assumed; research salaries included in $15M/yr).
📋 Confidence Notes
Estimates derive from detailed analyst line items and plausible unit rates for Singapore; however many items are order-of-magnitude, depend on policy choices (e.g., property purchase vs. denial) and on unknown anomalous behavior, so precision is limited.
← SCP-4782 ↑ All SCPs SCP-4784 →