SCP-4797
Thaumiel
~
medium confidence
SCP-4797
Expected annual
$74.1M
One-time setup
$627.1M
Annual recurring
$69.0M
Personnel
122
Initial capital is dominated by deep-descent R&D, site construction and a microreactor; recurring costs are driven by ongoing R&D/test campaigns, research/MTF operations and full-time site staffing.
One-Time Capital Costs
Total: $627.1M
Annual Recurring Costs
Total: $69.0M/yr
Cost Scenarios
📊
Baseline
(baseline)
$69.0M/yr
Normal operational year with no major incidents; routine missions, R&D campaigns and staff/payroll as budgeted.
planned MTF missions
scheduled R&D testing
normal maintenance and staffing
🚨
Minor Incident
$74.0M/yr
Local containment or exploration incident requiring emergency response, limited replacement of equipment, focused amnestic runs and short-term surge staffing.
isolated gear loss
single-team extraction/medevac
targeted containment remediation
🚨
Major Breach
$219.0M/yr
Significant containment failure or large-scale exploration disaster requiring mobilization of contingency reserve, major rebuilds, large-scale amnestics and extended emergency operations.
large-scale breach/recovery
catastrophic equipment loss
major public exposure/legal action
Personnel
122 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 50 | Front-line guards and on-site armed response; three-shift staffing. |
| Shift Supervisor / Security Supervisor | 6 | Shift leads and senior security oversight. |
| Research Scientist | 20 | Archaeologists, linguists, iconographers, engineers, physicists and conservators. |
| MTF Expedition / Field Agent | 12 | Specialist exploration team members assigned to missions (rotational). |
| Medical Officer | 4 | On-site medical staff, medevac coordination and long-term follow-up care. |
| Engineer / Maintenance | 8 | Site engineers, reactor techs, HVAC/electrical and equipment maintenance. |
| Administrative Staff | 10 | Logistics managers, HR, procurement, finance and site admin. |
| Memeticist / Amnestic Specialist | 4 | Memetics safety program, amnestic production oversight and memetic filtering audits. |
| Conservator / Artifact Specialist | 6 | Artifact recovery, conservation and imaging specialists. |
| Site Director / Executive Staff | 2 | Site leadership and executive coordination with HQ. |
Confidence Notes
Many line items have well-defined operational ranges (staffing, equipment, communications) but key drivers (deep-descent R&D scope, extent of lower-layer operations, memetic risk severity) are highly uncertain, producing medium overall confidence in numeric estimates.