SCP-4804 Memetic ? low confidence
SCP-4804
Expected annual
$17.5M
One-time setup
$44.7M
Annual recurring
$17.2M
Personnel
41
Initial setup and reserves are the dominant one-time costs (~$44.7M) driven by facility retrofits, potential MRI purchase, and a large scaling contingency; annual operations are ~ $17.2M driven by staff wages, subject compensation, surveillance/research, and covert public‑information operations.
🏗️ One-Time Capital Costs Total: $44.7M
Scaling Contingency Reserve $30.0M
[#28] Emergency scale‑up reserve for rapid mass testing, temporary mass‑care facilities, and large‑scale containment (contagion scenario).
Mri Purchase $3.2M
[#3] Option to purchase research MRI for dedicated on‑site scanning (purchase option; likely not baseline but included as one‑time capital cost).
Memetic Rd Initial $3.0M
[#18] Initial tranche of memetic R&D (countermemes, filters, early human trials/software development).
Facilities $2.2M
[#1] Build/upgrade 10 sound‑insulated single‑occupant chambers plus observation/control room, anechoic panels, door seals, HVAC isolation, intercoms with memetic filters; olfactory/food‑product safety modifications.
Subject Recruitment Transport $1.8M
[#9] One‑time costs to recruit/transport 200 initial subjects to Site‑32 (secure transport, medical escorts, sedation/logistics).
Insurance Reserve Initial $1.1M
[#20] Initial insurance / litigation defense reserve to seed legal defense fund.
Incident Response Reserve $1.1M
[#21] One‑time contingency fund for immediate incident response, temporary facilities, emergency extraction/quarantine.
It Security Initial $575K
[#24] Initial investment in specialized air‑gapping, bespoke cybersecurity and exfiltration prevention for memetic materials.
Equipment $400K
[#2] Observation/control room & monitoring hardware: sound‑isolated camera systems, Faraday shielding, secure audio scrubbing equipment, recording appliances.
Sequencing Initial $310K
[#17] Initial genomic/epigenetic/microbiome sequencing for cohort and controls (whole‑genome and follow‑up assays).
Hvac And Power Upgrades $300K
[#22] One‑time upgrades for HVAC, UPS/generators, battery banks, and site prep for sound isolation.
Data Storage Initial $250K
[#12] Initial purchase and air‑gapped provisioning of encrypted storage appliances and analytics pipeline hardware for neuroimaging/video archives.
Initial Research And Lab Setup $150K
[#4] EEG/ERP and neurophysiology lab equipment initial purchase: high‑density EEG rigs, amplifiers, stimulation equipment, software licenses.
Cryopreservation Initial $125K
[#23] Initial cryostorage purchase (liquid nitrogen tanks, freezers) for long‑term biological sample archive.
Inventory Replacement Orange Products $48K
[#14] One‑time inventory sweep and replacement of orange‑derived products at site.
🔄 Annual Recurring Costs Total: $17.2M/yr
Cover Story And Legal $4.8M/yr
[#10, #19, #20, #26, #27] Legal/cover operations and fabrication of plausible research narratives, public‑information control budgets, recurring insurance premiums, WHO/CDC liaison cover, and archival/compliance overhead.
Research And Monitoring $4.5M/yr
[#3, #12, #15, #16, #17, #18, #25] fMRI rental/scanning, data storage maintenance, global epidemiology/surveillance, field investigation deployments, longitudinal sequencing/testing, ongoing memetic R&D expenditure, and reintegration follow‑up programs.
Staff Wages $4.0M/yr
[#5, #6, #7] Salaries for core research team (6 senior researchers, 8 technicians, 4 data scientists) plus on‑site medical/care staff and 24/7 security guard staffing.
Subject Care And Compensation $2.5M/yr
[#11] Annual participant compensation, medical care, mental‑health services, indemnities, and hush payments for 200 subjects.
Miscellaneous $550K/yr
[#29] Miscellaneous recurring expenses: background checks, translators, cultural consultants, small local costs/contingencies.
It Security $350K/yr
[#24] Ongoing specialized cybersecurity, air‑gap maintenance, and secure archival operations to prevent memetic data leaks.
Supplies And Consumables $205K/yr
[#4, #13, #14] EEG electrodes/consumables, lab disposables/PPE, and recurring procurement differential for orange‑free supplies.
Memetics Training $200K/yr
[#8] Ongoing memetic safety officer programs, staff certification/refreshers, training contractors and simulation exercises.
Facilities Maintenance $140K/yr
[#22, #23] Electricity, HVAC upkeep, generator maintenance, and cryopreservation maintenance costs.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $17.2M/yr
87.5% probability / year
Normal operational year with cohort‑based research, no major containment incidents or large public exposures.
normal_operations no_breach steady_prevalence
🚨 Minor Incident $17.7M/yr
10.0% probability / year +$500K vs baseline
Localized containment breach or limited public exposure requiring targeted response, short‑term legal/media mitigation and additional travel.
local_breach minor_media_exposure equipment_failure
🚨 Major Breach $22.2M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment breach affecting multiple subjects or larger media exposure that requires expanded quarantine, legal defense, and intensified public control.
containment_breach widespread_media_coverage multiple_subjects_affected
🚨 Catastrophic Contagion $47.2M/yr
0.5% probability / year +$30.0M vs baseline
Confirmed contagious/mass‑prevalence event or uncontrolled memetic spread requiring emergency national/international scale‑up.
confirmed_contagion rapid_prevalence_increase international_pandemic_response
👥 Personnel 41 total
Role Count Notes
Research Scientist / Research Staff 18 [#5] Core research team: 6senior researchers, 8 research staff/technicians, 4 data scientists (total ~18).
Medical Officer / Care Staff 8 [#6] On‑site physicians, nurses, clinical social worker, custodial trained staff (estimate midpoint of 6–10).
Security Officer / MTF Agent 15 [#7] 24/7 armed security with memetic hazard training (assumed midpoint of 12–20 guards across shifts).
📋 Confidence Notes
Estimates are based on analyst ranges but the underlying phenomenon is memetic/partially unknown (contagiousness unclear), and public‑control/legal needs are highly variable; large tails (scaling/contagion) dominate uncertainty.
← SCP-4803 ↑ All SCPs SCP-4805 →