← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4842 Euclid ~ medium confidence
SCP-4842
Expected annual
$257K
One-time setup
$340K
Annual recurring
$248K
Personnel
2
First-year one-time setup costs are dominated by anechoic/display construction, initial research, and contingency reserves (~$340k); the largest recurring costs are embedded agent salary and Site-28 staffing and monitoring (~$248k/yr).
🏗️ One-Time Capital Costs Total: $340K
Contingency Escalation Reserve $100K
[#24] Operational contingency reserve for escalation (temporary field sites, emergency containment hardware, specialized teams); conservative mid-sized reserve within $50k–$250k range.
Facilities $79K
[#1, #2, #20, #10] Construction/modification of Site-28 anechoic locker, weatherproof public display case installation, HVAC/climate-control upgrades, and small-item shelving/secure storage setup; mid-point estimates from ranges supplied.
Public Safety Reserve $50K
[#15] Initial public-safety incident reserve (one-time portion) to cover settlements, emergency care, and PR in an adverse event; midpoint of $25k–$100k.
Amnesticization Treatment Reserve $28K
[#16] Contingent one-time budget for full amnestic treatment and aftercare for the two named individuals if performed (~$8k–$20k/person); modeled here as a reserve for both at midpoint per-person.
Initial Research And Lab Setup $28K
[#13] Initial acoustic research, specialist audio forensics and lab instrumentation to determine mechanism and risk; midpoint of $15k–$40k range.
Equipment $27K
[#3, #4, #19, #21, #18] Hardened internal microphone & recording chain, remote monitoring / CCTV installation, secure IT workstations/archival hardware, communications setup, and specialized PPE/handling kit initial purchase; aggregated midpoints of provided ranges.
Legal Incident Contingency $10K
[#14] One-time contingency for immediate legal/cover-up incident response as specified (additional to recurring legal budget).
Risk Assessment $10K
[#22] Initial actuarial/risk assessment and contingency planning study; midpoint of $5k–$20k.
Sop Development $5K
[#17] One-time SOP development and initial training program creation; midpoint of $2k–$8k.
Cover Organization Setup $3K
[#6] One-time legal entity setup, initial permits, filings and insurance for the cover gallery LLC; midpoint of $1k–$5k.
Ppe Medical Initial $500
[#12] Initial hearing-protection PPE purchase for staff (baseline PPE noted separately from specialized PPE kit).
🔄 Annual Recurring Costs Total: $248K/yr
Staff Wages $150K/yr
[#5, #23] Embedded undercover agent salary/benefits and one additional full-time equivalent (administrative/security uplift) amortized annually; agent midpoint ~$105k/yr plus ~$45k/yr FTE uplift.
Cover Story And Legal $30K/yr
[#6, #14, #22] Cover organization ongoing costs (permits, rent subsidies, PR ~$10k/yr), legal/cover-up budget (~$15k/yr), and insurance premiums (~$5k/yr).
Research And Monitoring $17K/yr
[#13, #3, #19, #16] Ongoing acoustic research/contracts (~$10,000/yr), microphone calibration/maintenance (~$350/yr), secure IT archival/storage maintenance (~$2,000/yr), and monitoring of the two named individuals (~$5,000/yr).
Logistics And Transport $15K/yr
[#4, #7, #8] Remote monitoring data storage/services (~$6,000/yr), retrieval-team mobilization (~$6,000/yr aggregated across ~2–4 events), and secure transport/chain-of-custody per-transfer costs (~$3,000/yr aggregated).
Supplies And Consumables $11K/yr
[#25, #9, #11] Miscellaneous consumables and travel (~$5,000/yr), recycling/processing of recovered units (assumed ~3 units/yr at ~$1,000/unit = $3,000), and replacement/repair budget for displays/sensors (~$3,000/yr).
Contingency Topup $10K/yr
[#24] Annual top-up to operational contingency for escalation scenarios.
Hearing Protection Medical Surveillance $6K/yr
[#12] Annual audiometry for ~6 staff (~$600/yr), PPE replacement (~$200/yr), plus an incident reserve (~$5,000/yr) for medical treatment of exposure injuries as suggested.
Public Safety Topup $5K/yr
[#15] Annual top-up contribution to the public-safety incident reserve.
Personnel Training $2K/yr
[#17] Annual refresher training and periodic drills (~$1k–$3k/yr); midpoint used.
Facilities Maintenance $2K/yr
[#20, #10] HVAC energy/maintenance (~$700/yr) and small-item storage/catalog maintenance (~$1,000/yr).
Specialized Ppe Replacement $600/yr
[#18] Annual replacement/consumables for specialized PPE and handling tools (estimated midpoint of $300–$1,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $248K/yr
79.0% probability / year
Normal operational year with scheduled monitoring, retrievals, and routine maintenance; no major incidents or public exposure.
routine_manifestations scheduled_retrievals ongoing_research
🚨 Minor Incident $268K/yr
15.0% probability / year +$20K vs baseline
Localized equipment damage or display failure (e.g., shattered display) requiring emergency replacement and additional short-term retrieval/medical response.
display_shattering high_volume_playback_damage localized_complaints
🚨 Major Breach $323K/yr
5.0% probability / year +$75K vs baseline
Public exposure leading to complaints, lawsuits or required amnesticization of bystanders; larger legal/PR and medical costs.
public_harm lawsuit_or_large_claim required_amnesic_intervention
🚨 Escalation Memetic Spread $448K/yr
1.0% probability / year +$200K vs baseline
Escalation of anomalous behavior frequency or memetic effects requiring emergency surge operations, temporary field sites, and large-scale research response.
increased_manifestation_rate memetic_contagion simultaneous_multi-site_events
👥 Personnel 2 total
Role Count Notes
Embedded Agent / Undercover Operative 1 [#5] Full-time undercover agent embedded in local scene; salary/cover included in staff_wages.
Administrative Staff / Site-28 FTE (cataloging & watch) 1 [#23] Additional incremental staffing uplift at Site-28 to handle cataloging, chain-of-custody, and watch duties; amortized FTE included in staff_wages.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and frequencies, enabling mid-point estimates; however several items are conditional (amnestic treatments, escalation reserves, incident payouts) and manifestation frequency/impact uncertainty reduces confidence to medium.
← SCP-4841 ↑ All SCPs SCP-4843 →