SCP-4859 Keter ~ medium confidence
SCP-4859
Expected annual
$13.1M
One-time setup
$43.6M
Annual recurring
$12.9M
Personnel
25
First-year capital costs dominated by a targeted acoustic sensor grid and associated detection/response equipment (~$43.6M one-time); recurring annual costs are driven by sensor licensing, security staffing, contingency/reserve, and legal/PR operations (~$12.9M/yr).
🏗️ One-Time Capital Costs Total: $43.6M
Equipment $41.7M
[#1, #3, #4, #7, #9, #17] Shot/firearm acoustic sensor network purchase & install, ground vehicles (armored SUVs and ATVs), quick-launch UAV/drone fleet & spares/ground control, field capture gear, initial servers/data hardware, and communications hardware/training equipment.
Initial Research And Lab Setup $1.5M
[#5, #6] Forensic/necropsy lab fit-out (BSL-2, cold storage, autopsy equipment) and ballistics/audio forensics equipment & software.
Facilities $200K
[#15] Climate-controlled secure evidence storage/vault fit-out and minor structural modifications.
Amnestic Program Setup $100K
[#10] Witness management and amnestic program initial setup costs (policy, medical kit procurement, initial training).
Occult Archive And Texts $50K
[#8] Archive acquisition and rare-text purchases for occult/demonology research.
Covert Front Setup $50K
[#16] One-time setup costs for covert front companies / local office formation (legal, shell registration, initial lease/legal filings).
Initial Tabletop Exercise $50K
[#18] Initial large tabletop exercise for multi-team scenario planning and rehearsals.
🔄 Annual Recurring Costs Total: $12.9M/yr
Facilities Maintenance $4.3M/yr
[#1, #15, #17] Acoustic sensor licensing/monitoring/maintenance, evidence storage rent & guarding, and communications subscriptions/audits.
Staff Wages $2.7M/yr
[#2, #5, #6, #8] Salaries & benefits for 24/7 rapid response teams (operatives), forensic/pathology staff, ballistics/audio specialist, and occult/demonology researchers.
Contingency Reserve $2.0M/yr
[#22] Quick-access reserve fund for catastrophic events (large media buys, emergency relocations, mass cover operations).
Research And Monitoring $975K/yr
[#7, #9, #20] Ornithology & wildlife monitoring program operations (tags, tracking), cloud storage & analytics ops, and experimental research budget (field experiments and entrapment studies).
Cover Story And Legal $900K/yr
[#12, #13] Standing media/PR capability and legal/political retainers; includes budgeted discretionary incident-level expenditures averaged into annual cost.
Logistics And Transport $825K/yr
[#3, #4, #19] Contracted helicopter/air assets sortie costs, UAV/drone operators & maintenance, and long-range fixed-wing/contracted surveillance patrols.
Supplies And Consumables $502K/yr
[#5, #11, #23] Per-case forensic consumables, scene containment/cleanup/disposal per-incident costs aggregated annually, and miscellaneous operational consumables (PPE, fuel for field ops, munitions for training).
Covert Fronts $263K/yr
[#16] Annual leasing, small payrolls, and legal upkeep for 3–6 covert front organizations in-state.
Amnestic Program Ops $150K/yr
[#10] Ongoing per-witness administration, medical staff time for amnestics, and follow-up care.
Training And Exercises $125K/yr
[#18] Recurring drills, travel, venue rental, and periodic simulation exercises for field teams and support staff.
D Class Program $100K/yr
[#14] D-Class acquisition, housing/staging program overhead (excludes per-trial staging costs which are handled per-incident).
Psychological Support $80K/yr
[#21] Counseling contracts, trauma support, and retention bonuses for high-skill personnel.
Cost Scenarios
📊 Baseline (baseline) $12.9M/yr
54.0% probability / year
Normal year with routine monitoring, regular drills, and no major incidents beyond expected minor field activations.
no large public exposure routine incidents only standard sensor/field activations
🚨 Minor Incident $13.1M/yr
40.0% probability / year +$150K vs baseline
A handful (1–3) of localized SCP-4859 events that require extra scene work, additional amnestics, and limited PR/legal responses.
1-3 localized incidents limited media attention increased forensic caseload
🚨 Major Breach $14.9M/yr
5.0% probability / year +$2.0M vs baseline
Larger, high-profile incidents requiring helicopter/air surge, expanded forensic response, and substantial PR/legal mobilization.
major public casualty multi-site incidents large PR/legal campaign
🚨 Catastrophic Exposure $17.9M/yr
1.0% probability / year +$5.0M vs baseline
Mass-casualty or widely publicized exposure requiring full contingency reserve activation, large-scale cover operations, and multi-agency interventions.
mass-casualty nationwide media exposure major political scrutiny
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 18 Dedicated 24/7 rapid response operatives (three shifts). Salaries & benefits included in staff_wages [#2].
Pathologist 1 Full-time pathologist for forensic/necropsy lab; cost included in staff_wages [#5].
Lab Technician 3 Forensic/necropsy lab technicians supporting autopsy and sample processing; costs included in staff_wages [#5].
Forensic Analyst (ballistics/audio) 1 Specialist to analyze ballistics and gunshot audio signatures; salary included in staff_wages [#6].
Occult Specialist / Researcher 2 Demonology/occult researchers embedded in regional fronts; salaries included in staff_wages [#8].
📋 Confidence Notes
Line-item cost ranges were provided by the analyst notes allowing order-of-magnitude estimates, but major uncertainties remain in incident frequency, choice of owned vs contracted air assets, and scale of PR/legal responses; hence medium confidence.
← SCP-4858 ↑ All SCPs SCP-4860 →