← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4858 Euclid ~ medium confidence
SCP-4858
Expected annual
$5.0M
One-time setup
$2.5M
Annual recurring
$4.9M
Personnel
22
One-time setup estimated at approximately $2.47M driven by construction, equipment, and lab buildout; recurring annual costs approximately $4.895M driven primarily by security staffing, contingency/escalation reserves, medevac/logistics, legal/cover operations, and ongoing research.
🏗️ One-Time Capital Costs Total: $2.5M
Equipment $1.3M
[#3, #6, #7, #8, #10, #20, #23, #26] Vehicles (3–4), solar + battery array, fixed surveillance hardware and drone fleet, VSAT/radios, EOD robot/suits/containment boxes, secure server hardware, 3D scanning gear, initial spare parts inventory.
Facilities $300K
[#1] Perimeter construction (fence, concertina, guard towers, gates, lighting) and site preparation.
Decommissioning $300K
[#29] Long-term site decommissioning / environmental remediation reserve (one-time estimate).
Initial Research And Lab Setup $250K
[#5, #11] On-site field laboratory/shelter buildout (climate control, evidence lockers) and initial forensic/toxicology startup supplies and basic equipment.
Vault Construction $200K
[#13] Climate-controlled secure storage vault / special crating infrastructure (one-time buildout).
Initial Training $50K
[#15] Initial training programs (burn response, EOD awareness, desert survival, cultural sensitivity) and initial PPE issuance.
Cover Story Production Initial $50K
[#18] One-time production of cover documentation, fake archaeology reports, initial PR/legal materials.
Biohazard One Time $30K
[#24] Initial biohazard disposal equipment and decontamination setup (cremation/containment gear, protocols).
Initial Medical Supplies $20K
[#9] Initial stock of hydroxocobalamin kits, burn dressings, trauma supplies.
🔄 Annual Recurring Costs Total: $4.9M/yr
Staff Wages $1.8M/yr
[#2, #9, #12, #22] Permanent guard contingent (rotating 24/7 professional contractors/local hires as chosen), medical officer salary, archaeologists/conservators and ongoing research staff salaries.
Escalation Reserve $1.0M/yr
[#30] Rapid-upgrade budget for unforeseen anomalous behavior (armoring, extra staff, research blowout).
Contingency Fund $500K/yr
[#21] Reserve for incident response (attacks, mass-exposure, rapid reinforcements, medevac surge, legal fallout).
Cover Story And Legal $430K/yr
[#16, #17, #18, #28] Legal/diplomatic retainer and permits, local access payments/MOUs, community engagement programs, ongoing cover-story upkeep and legal defense/insurance retainer.
Logistics And Transport $375K/yr
[#3, #4, #13] Vehicle fuel/maintenance and transport, aerial support / medevac contract retainer and ad hoc flight costs, shipping/crating/customs for artifacts or transfers.
Personnel Rotation And Lodging $300K/yr
[#14] Lodgings, per diem, transportation and hazard pay for rotations to avoid burnout and maintain remote operations.
Research And Monitoring $120K/yr
[#11, #23, #27] Outsourced forensic/toxicology/DNA/radiocarbon processing, conservation campaigns/field events, expert translation/analysis fees and academic monitoring/suppression activities.
Witness Handling $100K/yr
[#19] Psychiatric care, relocation, NDAs and witness-protection-style measures for interactors and detainees.
Supplies And Consumables $70K/yr
[#9, #15, #24, #26] Medical resupply (burn dressings, antidotes), PPE replacements, biohazard consumables, spare parts restocking.
Facilities Maintenance $40K/yr
[#1, #5] Perimeter and site shelters maintenance, HVAC and utility upkeep for field lab.
Environmental Maintenance $40K/yr
[#25] Sandstorm protection, erosion control, pest control and site preservation.
Managed Security Services $40K/yr
[#20] Managed IT security services, encryption management and remote backups.
Communications And Bandwidth $20K/yr
[#8] VSAT bandwidth, satphone airtime, encrypted data links and comms airtime.
Training Refresher $15K/yr
[#15] Annual refresher training and PPE replacement budget.
Biohazard Disposal Services $15K/yr
[#24] Ongoing contracted disposal and sanitation services for burned remains and contaminated materials.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.9M/yr
88.0% probability / year
Normal operating year with no major incidents; ongoing containment, research, and community management at planned levels.
steady_low_manifestation_rate routine_operations no major security incidents
🚨 Minor Incident $5.1M/yr
10.0% probability / year +$200K vs baseline
Localized cluster or small militant incursion requiring extra medevacs, overtime, minor repairs and additional legal/community payments.
small_cluster_manifestation armed_incursion vehicle_or_sensor_damage
🚨 Major Breach $7.9M/yr
2.0% probability / year +$3.0M vs baseline
Significant breach or mass-manifestation with mass casualties, large diplomatic/legal fallout, site damage and major equipment/staffing upgrades.
mass_manifestation militant_attack_with_casualties public_exposure_and_diplomatic_crisis
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 10 [#2] Rotating 24/7 guard contingent (three shifts) including field security and on-site response.
Site Director / Executive Staff 1 [#2, #16] On-site command and liaison for legal/diplomatic interactions.
Research Scientist 3 [#22, #11] Field researchers, linguists and historians handling inscriptions and sample collection.
Archaeologist / Conservator 2 [#12, #23] Specialists for conservation, documentation and ethical handling of cultural heritage.
Medical Officer 1 [#9] On-site medic for burn treatment, triage and coordination with medevac.
EOD Technician 2 [#10] EOD specialists to operate robotic neutralizers and manage hazardous artifacts.
Engineer / Maintenance 2 [#6, #26] Power/generator and equipment maintenance, spare parts inventory management.
Administrative Staff 1 [#14, #18] Administrative, logistics, and cover-story/documentation support.
📋 Confidence Notes
Many line items have wide ranges (local hires vs PMCs, level of secrecy, escalation risk) and site-specific logistics add uncertainty; however the notes provide detailed category-level estimates allowing a medium-confidence aggregation.
← SCP-4857 ↑ All SCPs SCP-4859 →