← SCP Cost Explorer Read on SCP Wiki ↗
SCP-486 Safe ✓ high confidence
SCP-486
Expected annual
$1.4M
One-time setup
$2.4M
Annual recurring
$1.3M
Personnel
10
One-time capital and research setup is moderate (~$2.37M dominated by an optional antivenom R&D fund); annual recurring costs are substantial (~$1.29M/yr) and are dominated by personnel (security and medical) plus ongoing research, insurance, and contingency reserves.
🏗️ One-Time Capital Costs Total: $2.4M
Antivenom R And D Fund $2.0M
[#15, #30] Placeholder/lower-bound capital for initiating antivenom R&D/GMP planning (multi-million program; optional/scale-dependent).
Initial Research And Lab Setup $205K
[#13, #14, #20] Processing supplies/cold-chain setup, outsourced/in-house toxin analysis/assays, and pilot research study startup costs.
Equipment $67K
[#7, #8, #9, #10, #11, #12, #13] CCTV/intercom/hardware, blood/biofluid sensors, custom glove fitting, initial PPE kit, restraints, surgical starter kit, −80°C freezer and secure storage cabinets (hardware components).
Facilities $48K
[#6] Containment cell retrofit (padded/carpeted two-room cell, reinforced door, lockdown systems).
Initial Training $30K
[#4] Hands-on venomous reptile handling & milking training for medics/staff (one-time training expenses).
Background Checks Initial $15K
[#22] Initial background checks/security clearances for ~15 staff (one-time estimate).
Forensic Server Setup $10K
[#17] One-time secure server/archiving setup for forensic documentation and chain-of-custody records.
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $593K/yr
[#1, #3] Security guards (8 FTEs incl. benefits) and allocated Level‑2 medics (pro rata allocation for 2 trained medics).
Research And Monitoring $127K/yr
[#13, #14, #17, #19, #20] Ongoing freezer/processing maintenance and power, follow-up assays/monitoring, forensic/IT maintenance, routine medical surveillance, and ongoing research program costs.
Insurance Reserve $100K/yr
[#29] Self-insurance reserve for catastrophic liability, staff hospitalizations, or large incidents.
Security Overtime $85K/yr
[#2] Shift overtime/relief/hazard pay for night shifts, call-outs, and venom-handling hazard premiums.
External Consulting $85K/yr
[#27] Retained toxinologists, herpetologists, and antivenom/expert consultants for periodic review and support.
Administrative Overhead $75K/yr
[#23] Proportionate share of Site administrative costs, accounting, scheduling, and procurement oversight.
Cover Story And Legal $60K/yr
[#21, #26] Legal/ethics oversight, human-subjects administration, and recurring cover/OPSEC/PR contingency budgeting.
Contingency Fund $50K/yr
[#25] Annual emergency/rapid-response fund for accidental envenomation, containment incidents, and emergency procurement.
Supportive Care Stockpile $30K/yr
[#15] Supportive care supplies/stockpile for short-term management of envenomation and wound care.
Supplies And Consumables $18K/yr
[#9, #10, #11, #12] Consumable PPE replacements, glove/spare replacements, sedative inventory restock, surgical consumables.
Logistics And Transport $15K/yr
[#28] Secure transport/secure medical transfers and sample shipping to external labs.
Psychological Care $13K/yr
[#18] Counseling, psychiatric evaluations, humane-care amenities for SCP-486.
Background Check Reinvestigation $12K/yr
[#22] Ongoing reinvestigation/re-certification expenses for sensitive staff (periodic polygraphs/clearance renewals).
Training Annual $10K/yr
[#5] Annual refresher training and emergency response drills for guards/medics.
Biohazard Disposal $7K/yr
[#16] Contract incineration/autoclave disposal of removed growths and contaminated dressings; sharps handling containers.
Equipment Maintenance $6K/yr
[#7, #8, #13] Annual maintenance/calibration for CCTV/intercom/alarm systems, blood sensors, and freezer maintenance.
Facilities Maintenance $6K/yr
[#24] Utilities and janitorial incrementals for cell (extra electricity, cleaning, carpet replacements).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
88.0% probability / year
Normal year with routine operations, no major incidents or decided scale-up of antivenom R&D.
routine_operations no_major_incidents
🚨 Minor Incident $1.3M/yr
6.0% probability / year +$50K vs baseline
Single self-harm event or localized medical emergency requiring overtime, medevac, extra disposables and minor repairs.
self-harm_event emergency_medical_evac increased_overtime
🚨 Major Breach $1.8M/yr
2.0% probability / year +$500K vs baseline
Serious containment breach or multiple envenomations causing hospitalizations, legal actions, forensic investigation and containment repairs.
containment_breach multiple_envenomations legal_and_PR_response
🚨 Antivenom Development $2.8M/yr
4.0% probability / year +$1.5M vs baseline
Decision/year in which Foundation scales up R&D to develop a specific antivenom and associated GMP/manufacturing planning.
decision_to_pursue_antivenom scale_up_R&D GMP_manufacturing_planning
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 8 [#1] Eight full-time-equivalent Level-1 guards to provide any-two-on-duty 24/7 coverage (covers three shifts plus leave/benefits).
Medical Officer 2 [#3] Two Level-2 medical staff allocation trained in venomous reptile handling (pro rata allocation from site medical staff).
📋 Confidence Notes
Analyst notes provide detailed line items and explicit ranges for salaries, equipment, training, and R&D; estimates use midpoints and documented figures (e.g., guard payroll). Remaining uncertainty arises mainly from optional antivenom R&D scale decisions.
← SCP-485 ↑ All SCPs SCP-487 →