← SCP Cost Explorer Read on SCP Wiki ↗
SCP-487 Euclid ? low confidence
SCP-487
Expected annual
$24.8M
One-time setup
$400.1M
Annual recurring
$24.3M
Personnel
132
One-time capital expenditures are approximately $399.6M driven primarily by land acquisition and contingency/escalation reserves; ongoing annual costs are approximately $23.95M driven by staffing, property taxes, research, and maintenance of perimeter sensors/vehicles.
🏗️ One-Time Capital Costs Total: $400.1M
Facilities $300.0M
[#1] Land acquisition for the 5-mile (8.05 km) buffer zone (primary driver of one-time capital).
Escalation Reserve $50.0M
[#30] Large-event contingency / escalation reserve (kept available for catastrophic remediation).
Relocation Buyouts $10.0M
[#2] Resident relocation, buyouts, easements, utility/mineral rights extinguishment.
Contingency Reserve $10.0M
[#25] Insurance-style legal/settlement reserve fund (initial capitalization).
Compound Buildout $8.0M
[#10] On-site secure compound: lab, barracks, workshops, containment rooms and covert HQ retrofit.
Mtf Equipment And Vehicles $5.0M
[#18] Dedicated rapid-reaction MTF unit equipment and vehicles procurement.
Sensor Network Installation $4.0M
[#7] Perimeter sensor array (camera towers, thermal, radar/seismic sensors) procurement & installation.
Initial Cover Payments And Local Influence $2.5M
[#22] Initial covert payments to local officials/utilities and up-front influence costs.
Roads And Access Buildout $1.5M
[#23] Internal roads, gates, and checkpoint construction to enable access across buffer zone.
Vehicles Procurement $1.5M
[#5] Patrol cars, ATVs, light trucks procurement, armoring and spares.
Initial Research And Lab Setup $1.2M
[#16] Initial research instruments, lab buildout and experiment setup.
Offsite Vault Setup $1.2M
[#28] Construction/setup of off-site environmentally controlled contingency vault.
Power Infrastructure $1.0M
[#11] Grid tap and distributed power installation (solar + batteries, generator hookup) buildout.
Amnestic Initial Production $625K
[#21] Initial amnestic production, secure storage and administration suite setup.
Command Center Buildout $600K
[#8] Encrypted comms, satellite uplink/fiber and buildout of operations/monitoring center.
Robotic Handlers Procurement $600K
[#14] Precision robotic manipulators and precision rigs for controlled item handling.
Hvac And Environmental Control $500K
[#15] Climate control, humidity control and environmental preservation buildout inside house/rooms.
Tagging And Cataloging Initial $365K
[#13] Tagging hardware and initial cataloging labor (photography, accessioning) for 3,294 items.
Weapons Procurement $350K
[#6] Initial armaments and secure armory setup (pistols, rifles, optics, less-lethal options).
It Hardware And Initial Storage $300K
[#12] Hardened servers, initial on-site/off-site storage and encryption hardware.
Cover Setup And Shell Company $300K
[#20] Shell company formation, initial legal setup and cover-story establishment fees.
Demolition Failsafe Emplacement $275K
[#19] Engineering and emplacement of demolition charges and remote detonation hardware.
Medical Equipment $200K
[#17] On-site medical equipment and buildout for casualty stabilization.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $24.3M/yr
Staff Wages $11.7M/yr
[#4, #8, #9, #15, #16, #17, #26] Perimeter guards, on-site Level 3 scientists/techs, SOC monitoring staff, conservators, researchers, medics, and administrative/support wages (fully loaded with benefits).
Facilities Maintenance $3.0M/yr
[#3] Property tax, assessments and land-holding administrative costs (~1% of assessed value/year).
Contingency Allocation $2.0M/yr
[#25] Annual allocation to maintain insurance-style reserve / legal settlement pool.
Research And Monitoring $1.0M/yr
[#16, #13] Ongoing research budget, experiment consumables, and monitoring/storage for cataloged items.
Mtf Readiness $1.0M/yr
[#18] Training, readiness, maintenance and recurring training costs for the dedicated rapid-reaction MTF unit.
Comms And Monitoring $600K/yr
[#8] Bandwidth, satellite uplink, encrypted comms, data feeds and SOC operational costs.
Supplies And Consumables $500K/yr
[#24] Fuel for patrols/generators, PPE, batteries, cleaning supplies, disposables for experiments.
Cover Payments Recurring $500K/yr
[#22] Ongoing covert payments, local cooperation retainers and controlled misinformation costs.
Logistics And Transport $350K/yr
[#5] Vehicle maintenance, fuel and field supply upkeep for patrol fleet and rapid response vehicles.
Vehicle Maintenance $350K/yr
[#5] Recurring maintenance/fuel/tires for patrol vehicles and spare procurement.
Replacement Spare Parts $350K/yr
[#29] Spare parts and replacement budget for sensors, towers, generators, vehicles and robotics.
Sensors Maintenance $300K/yr
[#7] Connectivity, remote power, maintenance and repair for perimeter sensor network.
Medevac Contract $300K/yr
[#17] Medevac/airlift service contract and standby readiness fees.
Amnestic Recurring $300K/yr
[#21] Recurring amnestic production, storage, administration training and deployment logistics.
Internal Oversight $300K/yr
[#26] Internal audits, background rechecks, psych evals, polygraphs and clearance processing costs.
Conservation Recurring $280K/yr
[#15] Conservator salaries, materials and pest control for artifact preservation.
Weapons Training $250K/yr
[#6] Recurring weapons training, live-fire qualification, and ammunition for drills/ops.
Power Fuel Maintenance $250K/yr
[#11] Diesel/generator fuel, solar/battery maintenance and remote power upkeep.
It Recurring $200K/yr
[#12] Ongoing storage, bandwidth, backups and cybersecurity operations.
Road Maintenance $200K/yr
[#23] Upkeep for internal roads, gates and checkpoints within buffer zone.
Training And Drills $200K/yr
[#27] Periodic full-scale exercises, red-team breach exercises, evacuation and failsafe drills.
Cover Story And Legal $150K/yr
[#20] Ongoing legal, accounting, PR and cover payroll costs to maintain the private ranch story.
Offsite Vault Storage $100K/yr
[#28] Transfer and secure storage fees for off-site contingency vault usage.
Robotics Maintenance $50K/yr
[#14] Routine maintenance and calibration for robotic manipulators and precision rigs.
Catalog Monitoring $30K/yr
[#13] Continuous logging, tag monitoring, UWB/RFID uptime and alerts for 3,294 items.
Demolition Inspection $30K/yr
[#19] Periodic inspection, emplacement checks and secure storage costs for demolition charges.
⚡ Cost Scenarios
📊 Baseline (baseline) $24.3M/yr
93.5% probability / year
Normal uneventful year with routine operations, maintenance, and scheduled research.
no breaches routine maintenance scheduled research activity
🚨 Minor Incident $25.0M/yr
5.0% probability / year +$650K vs baseline
Localized containment incident requiring limited MTF involvement, medical treatment, amnestic use, and minor repairs.
unauthorized item movement sensor-triggered breach limited personnel exposure
🚨 Major Breach $32.0M/yr
1.0% probability / year +$7.7M vs baseline
Significant breach requiring full MTF deployment, temporary evacuation, large-scale repairs, wider amnestic deployment and legal/PR response.
multiple items displaced structural expansion or personnel casualties widespread sensor failure
🚨 Catastrophic Breach $99.0M/yr
0.5% probability / year +$74.7M vs baseline
Catastrophic containment failure requiring demolition failsafe, large-scale cleanup, major settlements, and sustained national-level cover operations.
runaway structural/energetic anomaly mass civilian exposure political exposure requiring public remediation
👥 Personnel 132 total
Role Count Notes
Security Officer / Perimeter Guard 90 [#4] 24/7 perimeter patrol coverage (vehicle-based + checkpoints), three shifts.
Research Scientist 6 [#16] Rotating Level 3+ scientific staff assigned to experiments and monitoring.
Technician / Lab Tech 4 [#16] Technical staff to support experiments, instrumentation and robotics.
SOC Operator / Monitoring Staff 8 [#8, #12] 24/7 staffed monitoring and command center personnel for sensor and comms operations.
Conservator / Preservation Specialist 2 [#15] Artifact conservation and environmental control specialists for the 3,294 items.
Engineer / Maintenance 4 [#11, #29] Facilities, power, sensor and vehicle maintenance personnel.
Administrative Staff / Site Support 4 [#20, #26] Administrative, HR, legal liaison and cover payroll management.
Medical Officer / Medic 2 [#17] On-site medics/EMTs for immediate response and casualty stabilization.
📋 Confidence Notes
Large uncertainty driven by unspecified land value in the Northeastern U.S., variable legal/relocation costs, and the low-frequency high-impact nature of anomalous events; many analyst ranges are broad so aggregated estimates carry substantial uncertainty.
← SCP-486 ↑ All SCPs SCP-488 →