SCP-4887 Unknown ~ medium confidence
SCP-4887
Expected annual
$2.4B
One-time setup
$10.9B
Annual recurring
$2.3B
Personnel
1250
One-time capital costs are large (multi‑billion) driven by deep subterranean vault construction, global screening hardware, and dedicated strike/satellite capabilities; annual operations are also high (mid‑to‑low billions) driven by staffing, global screening, satellite/strike operations, and contingency/reserve funding.
🏗️ One-Time Capital Costs Total: $10.9B
Equipment $4.5B
[#2, #3, #4, #8, #9, #13, #15, #16, #23, #19, #20] Airtight canister stockpile, heavy drone fleet purchase, robotic retrieval suites, medical termination/safe‑removal kits, high‑energy impact development, food‑screening hardware at facilities, mobile decon units, PPE stockpile (first 5 yrs), communications/IT setup, initial information operations hardware, and humanitarian emergency stockpile.
Orbital Strike Development $2.0B
[#7] One‑time development/fielding of a dedicated credible orbital strike/command capability (weaponization, C2, redundancy).
Facilities $1.7B
[#1, #5, #10, #15, #25] Subterranean PERIANTH construction, external perimeter physical works, modular surgical retrieval suites, central high‑temperature neutralizer facilities, and mortuary/secure destruction facility construction.
Contingency Reserve $1.0B
[#21] Insurance/risk reserve for catastrophic containment breach, rebuilds, or large‑scale strikes/disposals.
Satellite Construction $800.0M
[#6] One‑time capital to build and launch a small dedicated optical/IR satellite constellation (partial option to avoid leasing).
Legal And Compensation Fund $500.0M
[#18] Initial emergency compensation/resettlement/indemnity fund and related legal setup.
Initial Research And Lab Setup $225.0M
[#12, #27] Establishment of ultra‑high security BSL‑4+/BSL‑5 equivalent research labs and initial detection R&D infrastructure.
Public Health Setup $200.0M
[#14] Initial setup of public health surveillance and mass‑testing capabilities (hotlines, test centers, rapid assay deployment).
🔄 Annual Recurring Costs Total: $2.3B/yr
Staff Wages $600.0M/yr
[#17, #5, #10] Annual payroll for scientists, engineers, security/enforcement personnel, drone operators, medical staff, operators for surgical/retrieval suites, and administrative/legal teams.
Screening Operations $400.0M/yr
[#13] Annual operations, testing, disposals, and staff costs for global food‑supply screening at critical facilities.
Program Overhead $284.2M/yr
[#30] Administrative overhead, audits, clearances and redundancy (estimated at ~15% of annual operating costs).
Public Health Operations $200.0M/yr
[#14] Ongoing public health surveillance, mass testing, mobile response teams, and wastewater monitoring.
Logistics And Transport $140.0M/yr
[#3, #4, #20] Drone operations/maintenance, robotic retrieval maintenance/operators, emergency humanitarian logistics standby/transport costs.
Research And Monitoring $120.0M/yr
[#12, #27] Ongoing high‑security research programs and detection R&D (genomics, assays, robotic experimentation).
Cover Story And Legal $100.0M/yr
[#18, #19] Annual legal/diplomatic budgets, indemnities, and ongoing covert information operations/media management.
International Coordination $100.0M/yr
[#28] Diplomatic/covert partnership maintenance, overflight/strike agreements, intelligence sharing costs.
Public Compensation And Stabilization $100.0M/yr
[#26] Baseline funds for economic stabilization, substitute food subsidies, and market interventions in localized events.
Satellite Leasing And Ops $50.0M/yr
[#6] Leasing imagery/tactical satellite services and satellite operations support (if leasing/ops used alongside or instead of own constellation).
Environmental Remediation $50.0M/yr
[#15, #24] Annual toxic cleanup, long‑term groundwater and soil remediation monitoring and reserves for sac‑rupture caustic events.
Societal Resilience $50.0M/yr
[#29] Public education, supply‑chain resilience programs and targeted infrastructure investments.
Facilities Maintenance $40.0M/yr
[#11, #23, #10] Annual maintenance for PERIANTH vaults, power/climate/filtration, telemetry/IT operations and surgical suite upkeep.
Supplies And Consumables $20.0M/yr
[#16, #9, #8] PPE turnover, per‑use munitions/consumables, field medical termination consumables and replacement inert gas/filters.
Mortuary Operations $20.0M/yr
[#25] Operations for secure incineration/sterilization, chains‑of‑custody, and residue monitoring.
Training And Exercises $5.0M/yr
[#22] Regular drills, simulations, and interagency exercises.
Cost Scenarios
📊 Baseline (baseline) $2.3B/yr
82.0% probability / year
Normal year with no major containment incidents; routine operations, maintenance, screening and research only.
no large sac‑rupture events routine detections handled by screening no major geopolitical incidents
🚨 Minor Incident $2.4B/yr
15.0% probability / year +$150.0M vs baseline
Localized sac‑rupture or small regional outbreak requiring surge decontamination, targeted evacuations, and increased screening.
single Stage‑3 rupture in populated area contaminated food supply discovered regionally localized mass testing and quarantine
🚨 Major Breach $4.3B/yr
3.0% probability / year +$2.0B vs baseline
Large multi‑region outbreak or deliberate/accidental release requiring orbital strikes, mass evacuations, and major economic stabilization efforts.
widespread food‑chain contamination multiple simultaneous Stage‑3 ruptures international diplomatic/military escalation
👥 Personnel 1250 total
Role Count Notes
Security Officer / MTF Agent 400 [#5, #17] Armed perimeter enforcement, checkpoints, patrols and quarantine enforcement personnel.
Research Scientist 200 [#12, #27, #17] High‑security biology, detection R&D, neutralization research teams.
Engineer / Maintenance 150 [#3, #4, #11, #23, #17] Drone/robotics maintenance, vault and facility engineering, communications/IT maintenance.
Drone Pilot / Operator 80 [#3, #17] BVLOS operators, ground control and mission planners for autonomous heavy‑lift drone fleet.
Satellite Ops 20 [#6, #17] Satellite/tactical imagery operators and analysis.
Medical Officer 50 [#8, #10, #17] Medical termination teams, field triage and containment retrieval medical staff.
Administrative Staff 100 [#18, #19, #17] Legal, diplomatic liaison, program management, and information operations administration.
Roboticist / Technician 100 [#4, #12, #17] Developers and operators of remote retrieval, robotic surgery and laboratory automation.
Logistics / Supply Chain Staff 150 [#13, #20, #17] Screening operations logistics, humanitarian supply chain, transport and warehousing staff.
📋 Confidence Notes
Estimates aggregate broad analyst ranges and policy choices (e.g., dedicated strike vs contracted strikes, degree of global screening). Many line items have wide ranges and depend on political decisions, so totals are order‑of‑magnitude best estimates rather than precise figures.
← SCP-4886 ↑ All SCPs SCP-4888 →