← SCP Cost Explorer Read on SCP Wiki ↗
SCP-4892 Keter ? low confidence
SCP-4892
Expected annual
$21.2M
One-time setup
$25.8M
Annual recurring
$20.8M
Personnel
22
Estimated one-time setup costs are approximately $25.75M, with recurring annual operating costs of about $20.76M; largest recurring drivers are intelligence operations, dedicated personnel, MTF readiness, and sustained R&D/monitoring. Major one-time drivers are containment hardening, MTF procurement, contingency reserves, and R&D startup.
🏗️ One-Time Capital Costs Total: $25.8M
Contingency Fund $10.0M
[#13] Contingency/reserve fund target to cover large-scale breach, legal settlements, site repair and large medical responses.
Mtf Procurement $4.5M
[#4] Dedicated MTF equipment & vehicle procurement (one-time).
Facilities $2.8M
[#1] Reinforced hermetic containment chamber construction & hardening estimate (site-dependent).
Equipment $2.0M
[#2, #6, #9, #11, #18] Environmental control setup, cognitive-hazard sensors, secure transport cases/vehicles, data-security hardware, and communications equipment one-time hardware purchases aggregated.
Long Term R And D Startup $2.0M
[#20] Startup costs for long-term R&D into preventive tech (dream-blocking/memetic countermeasures).
Crisis Response Fund $2.0M
[#23] Standby crisis PR & legal response pool maintained for major incidents (maintain target level).
Initial Research And Lab Setup $1.6M
[#7, #10] Research facility & equipment startup and BSL-2/3 necropsy/lab buildout for sampling and analysis.
Intel Startup $600K
[#8] Initial infiltration/asset payments and initial HUMINT/SIGINT setup costs.
Legal Retainer $125K
[#15] Initial legal/diplomatic retainers for cross-border activity and cover operations.
Mental Resistance Program $100K
[#5] Initial setup costs for baseline psychological screening and prophylactic therapy program for staff.
🔄 Annual Recurring Costs Total: $20.8M/yr
Intelligence Operations $6.5M/yr
[#8] Continuous HUMINT/SIGINT/cyber operations against GoI-1999, scaled global monitoring and infiltration expenses.
Research And Monitoring $4.2M/yr
[#7, #6, #20, #19] Annual research budget for countermeasures and analysis, sensor maintenance/calibration, long-term R&D operations, and public-discourse monitoring/analytics.
Mtf Operations $2.2M/yr
[#4] Annual operational, training, vehicle and live-exercise maintenance costs for dedicated MTF readiness.
Long Term R And D $2.0M/yr
[#20] Annual budget for high-risk memetic/pharmacological/implant R&D efforts.
Staff Wages $1.9M/yr
[#3, #16] Salaries & benefits for 24/7 security staff (rotation) plus dedicated researchers/technicians/admins assigned to SCP-4892.
Cover Story And Legal $1.3M/yr
[#14, #15] Ongoing PR/cover story campaigns and regular legal/diplomatic expenses.
Medical Treatment $600K/yr
[#12] Ongoing treatment, hospitalization, long-term therapy and amnestic treatments for compromised individuals.
Infiltration Operations $600K/yr
[#24] Long-term placement costs and living expenses for undercover assets inside The Order.
Contingency Replenishment $500K/yr
[#13] Annual replenishment/amortization to maintain contingency reserve target and cover smaller unexpected expenditures.
Data Security Ops $200K/yr
[#11] Annual operations, audits, air-gapped archive maintenance and secure access control for memetic materials.
Training Drills $200K/yr
[#17] Regular breach drills, memetic exposure response training, and tabletop exercises.
Logistics And Transport $150K/yr
[#9] Per-move operating costs averaged annually for relocations, testing moves, and emergency transport.
Biohazard Event Costs $120K/yr
[#10] Recurring per-sampling/testing/disposal costs (estimated average of several sampling events per year).
Oversight And Ethics $100K/yr
[#25] Administrative overhead for incident reporting, review boards, ethics and O5 briefings.
Supplies And Consumables $60K/yr
[#21] Routine consumables: PPE, sampling kits, sterilants, batteries, camera replacements.
Mental Resistance Program $50K/yr
[#5] Ongoing therapy maintenance sessions, pharmaceuticals, psych testing and recordkeeping per staff.
Communications Ops $50K/yr
[#18] Maintenance and limited operations of emergency comms control, local jamming and secure comms hardware.
Facilities Maintenance $30K/yr
[#2] Ongoing environmental control maintenance, filter replacements, HVAC servicing and preservation-system consumables.
Energy And Utilities $28K/yr
[#22] Power and utilities attributable specifically to containment systems, refrigeration, servers and monitoring.
⚡ Cost Scenarios
📊 Baseline (baseline) $20.8M/yr
86.0% probability / year
Normal, uneventful year with ongoing containment, research, intelligence, and readiness activities but no major incidents.
no breach steady-state intelligence operations scheduled research and training
🚨 Minor Incident $21.8M/yr
8.0% probability / year +$1.0M vs baseline
Localized breach attempt or limited Order attack causing limited site damage, several hospitalizations and a PR response.
small-scale Order assault localized containment breach limited public exposure
🚨 Sustained Intel Campaign $25.8M/yr
5.0% probability / year +$5.0M vs baseline
A year of escalated global offensive/defensive intelligence operations and accelerated R&D to counter rising Order activity.
significant growth in GoI-1999 activity evidence of coordinated global recruitment need to scale intelligence and R&D rapidly
🚨 Major Breach $30.8M/yr
1.0% probability / year +$10.0M vs baseline
Large coordinated attack or successful breach leading to major damages, widespread compromise, mass medical response, and major PR/legal actions.
coordinated Order assault facility breach with multiple exposures widespread public compromise
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 8 [#3, #4] 24/7 two-guard policy with rotations, supervisors and overlap for leave; MTF agents for response readiness.
Research Scientist 6 [#7, #16] Senior researchers for cognitive, neuroscientific and memetic studies.
Lab Technician / Analyst 6 [#10, #16] Technicians and analysts for necropsy, sample processing, imaging and data analysis.
Administrative Staff 1 [#16] Admin support for rostering, travel, and logistics.
Medical Officer / Therapist 1 [#5, #12] Licensed therapist/medical officer for mental-resistance program and treatment of compromised individuals.
📋 Confidence Notes
Estimates are low confidence due to wide ranges in analyst notes, unknown effective range of SCP-4892's influence, uncertain GoI-1999 scale, and unpredictable frequency/severity of incidents; many line items are scenario-dependent and have large variance.
← SCP-4891 ↑ All SCPs SCP-4893 →