SCP-4915 Euclid ~ medium confidence
SCP-4915
Expected annual
$1.0M
One-time setup
$1.4M
Annual recurring
$1.0M
Personnel
11
One-time capital/setup costs are roughly $1.41M for construction, sensors, vehicles and R&D; recurring annual costs are about $1.03M driven primarily by dedicated security wages, benefits, research operations and contingency replenishment.
🏗️ One-Time Capital Costs Total: $1.4M
Facilities $400K
[#1] Reinforced dual-containment buildout (Chamber-A + Chamber-B modifications).
Equipment $381K
[#2, #3, #4, #5, #6, #9, #10, #13, #19, #20, #23] Secure entry systems/interlocks; surveillance hardware; dense sensor array; local monitoring/server hardware; power backup equipment; mobile response equipment; handheld search tools; medical storage hardware; transport vehicle; specialized restraints; IT/OPSEC setup.
Containment Emergency Fund $250K
[#17] One-time emergency/rapid-response fund reserve.
Initial Research And Lab Setup $150K
[#15, #16] Specialized research instrumentation and lab buildout (teleportation study equipment, high-speed synchronized sensors, calibration gear).
Anomalous Countermeasure Rnd $150K
[#30] Margin for unknown anomalous-specific countermeasure R&D (one-time pot).
Decommissioning $60K
[#28] Decommissioning / long-term disposal contingency (one-time estimate).
Legal Initial $20K
[#18] Initial legal/records/cover-story setup costs.
Background Checks $2K
[#22] Initial personnel background screening cohort costs.
🔄 Annual Recurring Costs Total: $1.0M/yr
Staff Wages $535K/yr
[#7, #12, #15] Dedicated security staff (6 guards + 1 supervisor) and on-site medical and research staff salaries (includes nurse/physician oversight and research FTEs).
Staff Benefits And Overhead $160K/yr
[#8] Payroll taxes, benefits and overhead (~30% applied to on-site staff salaries).
Research And Monitoring $74K/yr
[#15, #16, #5] Recurring research operational costs and consumables (separate from researcher salaries), instrumentation calibration, and secure storage/IT support for logs and high-framerate data.
Containment Emergency Replenish $50K/yr
[#17] Annual replenish for the containment/emergency contingency fund.
Incident Overtime $40K/yr
[#27] Overtime and surge staffing payroll for searches and incidents.
Medical Contingency $30K/yr
[#14] Reserve for emergency medical response, ambulance, extended care.
Psychological Care $30K/yr
[#21] Ongoing psychiatric care and behavioral management services.
Facilities Maintenance $28K/yr
[#3, #4, #6, #25] Preventive maintenance and replacement for cameras/thermal/IR, dense sensor arrays, UPS/generator fuel & maintenance, and routine HVAC/door/sensor maintenance.
Personnel Training $24K/yr
[#9, #22] Mobile response training and regular capture drills plus annual training/background refreshers.
Logistics And Transport $10K/yr
[#19] Transport/armored transfer maintenance and operations.
Cover Story And Legal $10K/yr
[#18] Ongoing legal retainer, records redaction and cover-story upkeep.
It Opsec $10K/yr
[#23] Ongoing IT/OPSEC audits, segmentation and leak mitigation maintenance.
External Coordination $10K/yr
[#29] Retainer/coordination funds for occasional engagement with local authorities and emergency services.
Supplies And Consumables $10K/yr
[#11, #24, #10] Daily sedative drugs / disposables and PPE/routine consumables; minor maintenance for handheld tools.
Records Archiving $6K/yr
[#26] Secure long-term archiving of logs, sedation records, research data and legal files.
Medical Licensing $2K/yr
[#13] Licensing/compliance costs for controlled substances and medical storage.
Cost Scenarios
📊 Baseline (baseline) $1.0M/yr
88.0% probability / year
Normal operational year with no major incidents; regular monitoring, sedation program, routine research and maintenance.
no incidents scheduled maintenance routine research
🚨 Minor Incident $1.1M/yr
10.0% probability / year +$75K vs baseline
Single-site incident requiring overtime, emergency medical response, limited equipment repair/replacement and legal/admin effort.
short-term disappearance requiring extended search minor medical emergency equipment repair
🚨 Major Breach $1.5M/yr
2.0% probability / year +$500K vs baseline
Significant containment breach or exposure requiring relocation, major equipment replacement, large legal response and high external coordination.
multi-hour failure to recontain major equipment/system damage public exposure/legal escalation
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 6 [#7] Dedicated guards assigned to 24/7 monitoring and response.
Site Security Supervisor 1 [#7] Supervisor overseeing shifts and incident responses.
Research Scientist 2 [#15] Researchers studying teleportation mechanics and event instrumentation.
Medical Officer / Nurse 1 [#12] On-site medic to administer daily sedatives and monitor vitals (0.5 FTE equivalent covered as a single role).
Physician (part-time oversight) 1 [#12] Part-time physician oversight for prescriptions and adverse-event management (0.2 FTE equivalent).
📋 Confidence Notes
Estimates are based on detailed analyst notes with mid-range selections; uncertainty remains due to the anomalous teleportation behavior and potential for costs to escalate if SCP-4915 teleports beyond assumed bounds.
← SCP-4914 ↑ All SCPs SCP-4916 →