SCP-4937 Euclid ? low confidence
SCP-4937
Expected annual
$407K
One-time setup
$542K
Annual recurring
$397K
Personnel
6
Initial one-time containment/setup costs are approximately $542,500 driven largely by contingency/self-insurance reserves and specialized equipment; annual operating costs are approximately $396,750 driven by security and personnel wages, overhead, and monitoring/maintenance.
🏗️ One-Time Capital Costs Total: $542K
Contingency Reserve $250K
[#13] Readily available reserve for anomalous activation/cleanup (recommended conservative reserve).
Self Insurance Reserve $100K
[#21] Self-insurance / legal set-aside for third-party damages or fines when commercial insurance is inadequate.
Equipment $90K
[#1, #2, #4, #5, #10, #11, #12] Primary and redundant padded containment containers ($3,000 + $3,000), microclimate/HVAC installation ($3,000), monitoring hardware (mid-range $9,000), glovebox and PPE/tools ($15,000 + $1,500), secure transport container/vehicle mods ($30,000), and emergency rapid-response equipment ($25,000).
Facilities $40K
[#3] Reinforced lockable cabinet/vault fit-out (mid-range one-time install).
Initial Research And Lab Setup $23K
[#9, #19] Initial non-destructive testing campaign ($20,000) and initial conservation assessment ($3,000).
Legal And Cover Setup $20K
[#15] Legal fees, front company / cover story setup and initial PR/registration costs (mid-range).
Personnel Vetting One Time $12K
[#16] Initial background checks and clearance costs for ~6-person team (~$2,000/person).
Records And It Setup $8K
[#14] Forensic records recovery, secure archival servers and offsite encrypted backups (initial setup).
🔄 Annual Recurring Costs Total: $397K/yr
Staff Wages $285K/yr
[#6, #7, #8] On-site security staffing (3 guards @ $45,000 each), 1 containment technician (~$70,000), combined research/analyst/records time (~$80,000).
Administrative Overhead $71K/yr
[#20] Pro-rated facility overhead (~25% of recurring personnel costs, calculated from staff wages ~$285,000).
Emergency Training And Drills $8K/yr
[#12] Annual readiness training/drills and on-call rapid-response team readiness costs.
Audit And Compliance $8K/yr
[#22] Independent audits, compliance reviews and periodic risk re-evaluations (~$8,000/yr).
Research And Monitoring $6K/yr
[#5, #9] Monitoring storage/maintenance and outsourced storage (~$1,000/yr) plus follow-up testing/analysis (~$5,000/yr).
Misc Small Capital Replacement $5K/yr
[#23] Small capital replacement fund for sensors, seals, small equipment failures (~$5,000/yr).
Supplies And Consumables $2K/yr
[#10, #17] PPE and precision handling consumables (~$500/yr) plus routine consumables/maintenance (~$2,000/yr midpoint).
Logistics And Transport $2K/yr
[#11] Per-move staffing/security budget assumed ~1 move/yr at ~$2,000 per move (baseline assumption).
Cover Story And Legal $2K/yr
[#15] Ongoing administration, domain/registrations and minimal upkeep for cover story/front company.
Personnel Vetting And Monitoring $2K/yr
[#16] Recurring monitoring and periodic re-checks of personnel security (~$2,000/yr).
Conservation Maintenance $2K/yr
[#19] Ongoing conservator time and materials for long-term fragile-object preservation (~$2,000/yr).
Facilities Maintenance $2K/yr
[#4, #18] Microclimate energy/maintenance (~$300/yr) and allocated power/utilities for monitoring and microclimate (~$1,200/yr).
Records And It Maintenance $2K/yr
[#14] Recurring secure storage, offsite backups and IT maintenance for records (~$1,500/yr).
Cost Scenarios
📊 Baseline (baseline) $397K/yr
94.0% probability / year
Normal year with no major incidents; routine monitoring, maintenance, and staffing costs only.
no incidents routine inspections standard research activity
🚨 Minor Incident $457K/yr
5.0% probability / year +$60K vs baseline
Small containment incident requiring emergency response, limited remediation, and partial reserve/contractor use.
localized contamination/damage minor accidental activation small remediation contract
🚨 Major Breach $1.1M/yr
1.0% probability / year +$750K vs baseline
Significant anomalous activation or breach requiring large-scale remediation, specialist contractors, potential relocation, and heavy legal/PR response.
cognitohazard activation facility contamination or loss of containment major third-party exposure
👥 Personnel 6 total
Role Count Notes
Security Officer / MTF Agent 3 [#6] Rotating guards to provide 24/7 coverage (3 personnel to cover shifts).
Containment Technician 1 [#7] Single dedicated technician for handling and scheduled inspections.
Research Scientist 1 [#8] Senior researcher time (0.5–1 FTE) combined into one research-scientist post for characterization.
Administrative Staff / Records 1 [#8, #14] Records administration and coordination for missing-records reconstruction and secure archival.
📋 Confidence Notes
SCP-4937 is cognitohazardous and evasive with missing records; many cost items are conservative assumptions rather than firm requirements, so overall cost certainty is low.
← SCP-4936 ↑ All SCPs SCP-4938 →