SCP-4945 Unknown ~ medium confidence
SCP-4945
Expected annual
$23.2M
One-time setup
$101.8M
Annual recurring
$22.2M
Personnel
62
One-time capital costs are dominated by land acquisition, contingency reserves and lab buildout (~$102M). Recurring annual costs (~$22.2M/year) are driven primarily by staffing, ongoing research/lab operations and maintenance of security/transport assets.
🏗️ One-Time Capital Costs Total: $101.8M
Land Acquisition $35.0M
[#1] Purchase of ~10 km^2 exclusion zone land (midpoint of $20M–$50M purchase range). Lease alternative handled under recurring costs.
Contingency Fund $27.5M
[#27] Liquid contingency/catastrophic response reserve held for large breaches, mass-casualty events, relocation or destructive remediation (midpoint of $5M–$50M).
Initial Research And Lab Setup $17.5M
[#18] Permanent containment research lab buildout (BSL2/3 capability and specialized cells) including lab-specific infrastructure and instrumentation; midpoint estimate.
Equipment $7.0M
[#9, #11, #12, #13, #15, #16, #19, #20, #21, #25, #26] One-time purchase of QRF vehicles & tactical equipment, sensors (radar/lidar), high-speed cameras, secure comms hardware, generators/UPS installation, UAV fleet, decon equipment, field clinic gear, amnestic/pharmacy setup, transportation fleet purchase, and data storage hardware.
Facilities $6.8M
[#3, #5, #6, #14, #17] Construction of the 1 km containment loop, perimeter fencing and barriers, checkpoints/guard towers/lighting/CCTV mountings, hardened control bunker, and on-site modular holding bays; estimates are midpoints of ranges given.
Disposal Replacement Reserve $5.2M
[#31] Reserve for replacement of destroyed infrastructure in worst-case events (midpoint of $500k–$10M).
Compensation Relocation One Time $2.8M
[#2] One-time buyouts, relocation and initial legal settlements for evacuated civilians, property easements and infrastructure rerouting (midpoint estimate).
🔄 Annual Recurring Costs Total: $22.2M/yr
Staff Wages $8.0M/yr
[#7, #8] Fully-loaded wages for MTF-Theta-1 field operatives (30–50 personnel) and senior command/research/support staff (15–30); midpoint aggregated.
Research And Monitoring $7.5M/yr
[#18, #26, #28, #29] Ongoing lab staffing/consumables/waste handling, data storage/analysis and camera archive costs, continuous environmental monitoring, and containment innovation/countermeasure R&D (annual midpoint).
Logistics And Transport $1.4M/yr
[#9, #16, #25] Maintenance, fuel and O&M for QRF vehicles and equipment, UAV operations & pilots, and transportation fleet O&M.
Facilities Maintenance $1.0M/yr
[#4, #5, #6, #11, #12, #13, #14, #15, #17] Annual maintenance and utilities for track inspection/repairs, perimeter fence repairs, tower/CCTV/power upkeep, sensor/camera maintenance, secure comms bandwidth/IT support, control bunker utilities, generator fuel/maintenance, and holding bay upkeep.
Cover Story And Legal $825K/yr
[#22, #23] PR/legal contracts, local government liaison, paid notices and expense accounts for local authority coordination.
Supplies And Consumables $750K/yr
[#10, #19, #21, #32] Ammunition and non-lethal resupply, decontamination consumables and disposal, amnestic administration operational costs, and miscellaneous consumables (PPE, batteries, filters).
Medical Services $650K/yr
[#20] Recurring medical services, field trauma capability, pathology and isolation ward operational costs (midpoint of $300k–$1M/year).
Land Lease Estimate Per Year $600K/yr
[#1] Lease alternative annual cost for 10 km^2 (midpoint of $200k–$1M). Included as recurring alternative to purchase.
Insurance And Admin $600K/yr
[#30] Insurance, accounting, payroll, audits, permits and administrative overhead (midpoint of $200k–$1M/year).
Compensation Relocation Per Year $550K/yr
[#2] Ongoing compensation, monitoring and legal obligations for displaced persons and easements (annual midpoint).
Training Drills $300K/yr
[#24] Regular live-fire and Delta Event simulations, interdepartmental drills and training exercises (midpoint).
Cost Scenarios
📊 Baseline (baseline) $22.2M/yr
74.0% probability / year
Normal operational year with routine Delta events handled without major damage or exposure.
routine T-Delta events no major infrastructure damage no public exposure
🚨 Minor Incident $23.0M/yr
20.0% probability / year +$750K vs baseline
Single or small cluster of Delta events causing limited damage, overtime, medical treatment and equipment repair.
single T-Delta with hostile instances minor infrastructure/equipment damage increased overtime and medical care
🚨 Major Breach $30.2M/yr
5.0% probability / year +$8.0M vs baseline
Significant Delta event causing track or fence destruction, larger casualties, broad equipment replacement and local remediation/amnestics.
multiple hostile SCP-4945-1 instances track/fence destruction public exposure requiring mass amnestics
🚨 Catastrophic Breach $62.2M/yr
1.0% probability / year +$40.0M vs baseline
Severe event requiring invocation of contingency funds: widescale destruction, relocation/destruction of site, mass casualties and major remediation.
complete site compromise mass casualties or large-scale contamination need to destroy/relocate train or exclusion zone
👥 Personnel 62 total
Role Count Notes
Security Officer / MTF Agent 40 [#7] Field operatives stationed around the loop (30–50 total; midpoint used).
Research Scientist 12 [#8, #18] Level 4+ researchers and lab staff assigned to containment and study of SCP-4945 and SCP-4945-1.
Medical Officer 3 [#8, #20] Onsite medics for field trauma, pathology and amnestic administration.
Engineer / Maintenance 3 [#4, #15, #25] Engineers and technicians for track, power, generators and vehicle maintenance.
Administrative Staff 2 [#8, #30] Admin, legal liaison and payroll/accounting support.
Site Director / Executive Staff 1 [#8] Single site-level director/lead coordinating operations and research.
QRF Officer / Team Lead 1 [#9] Lead for rapid reaction force operations (operatives themselves counted within MTF headcount).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling midpoint estimates, but significant uncertainty remains due to anomalous behavior frequency, regional land price variance, and potential high-impact biological/reality risks which could greatly change costs.
← SCP-4944 ↑ All SCPs SCP-4946 →