SCP-4968 Euclid ~ medium confidence
SCP-4968
Expected annual
$4.4M
One-time setup
$2.9M
Annual recurring
$4.2M
Personnel
23
Initial capital expenditures are substantial (~$2.9M) driven by containment infrastructure, targeted road mitigation, signage, vehicles and monitoring systems. Recurring annual costs are dominated by staffing, legal/PR operations, and reserves (~$4.17M/yr).
🏗️ One-Time Capital Costs Total: $2.9M
Facilities $1.4M
[#14, #15, #21] Containment enclosures (#14), site utilities/HVAC upgrades (#15) and targeted fencing/highway mitigation (#21) combined as primary facility capital costs.
Equipment $830K
[#2, #10, #22, #29] Reflective road signs and installation (#2), reinforced vehicle fleet purchase/retrofit (#10), roadway detection/monitoring stations (#22), and secure records/IT systems (#29).
Initial Research And Lab Setup $150K
[#18] Initial veterinary/testing and lab setup costs (diagnostics, outsourced testing, basic lab instrumentation).
Cover Asset Setup $150K
[#1] Shell company/cover asset legal registration, initial office setup, initial payroll and branding costs.
Public Awareness Initial $125K
[#6] Initial public-awareness advertising campaign (radio/billboard/social media/leaflets) startup costs.
Cyber Ops Setup $120K
[#8] One-time setup for secure servers, forensic-mitigation tools and cyber manipulation infrastructure.
Capture Operations Initial $100K
[#12] Initial capture-sweep campaign costs (traps, nets, tranq supplies, vehicles/air support if used).
Speed Limit Lobbying Initial $90K
[#4] Initial traffic studies, permitting and legal work to change speed limits.
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $1.7M/yr
[#7, #16, #19, #20] Embedded DOT operatives (#7), animal care staff and veterinarian retainer (#16), research staff salaries/overhead (#19), and site security personnel (#20).
Escalation Reserve $1.0M/yr
[#30] Annualized reserve allocation for long-term monitoring, multi-year surveillance and rapid scale-up (recommended 1–3 years of operating budget held).
Cover Story And Legal $495K/yr
[#5, #6, #24, #26, #29] Ongoing political lobbying/campaigns (#5), public-awareness maintenance (#6), insurance/liability premiums (#24), community relations and misdirection (#26), and records/documentation recurring costs (#29).
Legal Defense Reserve $300K/yr
[#25] Annual allocation toward legal defense retainer, settlements reserve and whistleblower contingency.
Research And Monitoring $170K/yr
[#18, #22, #27] Ongoing veterinary testing and outsourced analyses (#18), detection system maintenance/data operations (#22), and periodic training/research-related program costs (#27).
Facilities Maintenance $140K/yr
[#3, #15, #21] Sign maintenance/replacement (#3), site utilities/HVAC/waste operations (#15), and fencing maintenance (#21).
Logistics And Transport $95K/yr
[#10, #11, #28] Vehicle maintenance and heavier fuel use from reinforced fleet (#10), roadside collision-response/towing/cleanup (#11), and routine fuel/vehicle operating costs (#28).
Supplies And Consumables $75K/yr
[#17, #23] Animal feed/supplements/medical consumables (#17) and euthanasia/carcass disposal costs (#23).
Bribes And Contingency $60K/yr
[#9] Discretionary funds for local-official payments, whistleblower management and immediate hush/containment expenditures.
Cyber Ops Ongoing $50K/yr
[#8] Ongoing cyber operations, secureVM maintenance, audit suppression and monitoring staff/tools.
Capture Operations Campaigns $50K/yr
[#12] Recurring/episodic costs for additional capture campaigns beyond initial sweep.
Speed Limit Lobbying Ongoing $20K/yr
[#4] Ongoing administrative/legal costs to defend and maintain lowered speed limits (traffic studies, meeting attendance).
Biosecure Transport Per Campaign $15K/yr
[#13] Transport and biosecure transfer logistics for captured deer (specialized trailers, sedation monitoring) averaged annually.
Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
81.0% probability / year
Normal operational year with no major incidents; routine captures, maintenance, and ongoing lobbying/PR continue.
no breaches routine captures standard PR and maintenance
🚨 Minor Incident $4.4M/yr
15.0% probability / year +$200K vs baseline
Localized spike in collisions or a small exposure requiring emergency captures, targeted repairs, supplemental legal expenses and modest PR response.
localized collision spike small-scale escape or exposure emergency capture campaign
🚨 Major Breach $6.2M/yr
3.0% probability / year +$2.0M vs baseline
Significant containment breach or coordinated SCP-4968-C activity resulting in large capture campaigns, infrastructure repair, and costly legal/medical response.
major coordinated attacks widespread public exposure in multiple municipalities large-scale capture and litigation
🚨 Catastrophic Breach $14.2M/yr
1.0% probability / year +$10.0M vs baseline
Full public exposure/political scandal or catastrophic multi-site failures leading to large-scale litigation, government inquiries and emergency program scaling.
public revelation of Foundation involvement major litigation and regulatory action massive media/political attention
👥 Personnel 23 total
Role Count Notes
Security Officer / MTF Agent 10 [#20] 24/7 armed security and perimeter staff to secure research site and prevent media access.
Research Scientist 5 [#19] Multidisciplinary research team (biologists, epidemiologists, behavioral ecologists) supporting study and mitigation.
Animal Care Technician / Veterinarian 4 [#16] Animal technicians and one veterinarian retainer to handle daily care, sedation and medical procedures.
Embedded Operative / Covert Agent 4 [#7] Covert operatives placed within NJ DOT and local agencies to manipulate reporting and coordinate mitigations.
📋 Confidence Notes
Estimates use midpoints of analyst ranges and reasonable staffing assumptions; many items (bribes, legal exposure, reserve sizing) are highly scenario-driven, producing moderate uncertainty.
← SCP-4967 ↑ All SCPs SCP-4969 →