SCP-4983 Unknown ~ medium confidence
SCP-4983
Expected annual
$1.8M
One-time setup
$2.7M
Annual recurring
$1.7M
Personnel
21
Estimated first-year one-time capital and setup costs are approximately $2,688,000 driven largely by property/site remedial work, contingency reserves, and possible permanent containment build-out; ongoing annual operations are estimated at roughly $1,714,000/year with staff wages (security, research, medical) and recurring legal/cover operations as the main recurring cost drivers.
🏗️ One-Time Capital Costs Total: $2.7M
Facilities $790K
[#1, #2, #3, #23] Property acquisition/title/easements and provisional-site hardening (#1,#2), initial structural stabilization and environmental remediation (#3), and escalation demolition/containment capital for permanent build-out or controlled demolition (#23).
Demolition Or Containment Capex $600K
[#23] Capital for demolition or construction of purpose-built sealed containment (escalation contingency; mid-range build-out).
Escalation Contingency Capex $500K
[#24] Rapid-response capex reserve for accelerated procurement, safehouses, and classified emergency tech if anomaly behavior escalates.
Equipment $293K
[#6, #7, #9, #10, #11, #8, #26] Initial vehicle purchases and markings (#6), 24/7 surveillance & sensor hardware (#7), specialized acoustic/anomalous monitoring equipment (#9), portable observation/mitigation enclosures (#10), initial PPE/med kit (#11), initial servers for data/archive (#8), and monitoring/analysis software initial purchase (#26).
Evidence Destruction Reserve $200K
[#22] Reserve for evidence destruction, deep cover expenses, and contingency legal settlements in case of exposure.
Initial Research And Lab Setup $100K
[#14] Laboratory analyses initial tranche (30–100 samples) and initial test program setup; initial lab instrumentation/contract testing costs.
Pr Legal Initial $75K
[#20] Initial PR/information control and legal cover budget for first-year mitigation and setup.
Community Relations Fund $50K
[#21] One-time community relations, relocation/compensation/buyout fund for local residents to secure silence and compliance.
Site 119 Storage Fixtures $40K
[#16] Initial secure storage/containment fixtures at Site-119 (vault cabinetry, climate control fixtures).
Training And Sop Development $20K
[#19] Initial training and SOP development for staff (psychological inoculation protocols, sensor operation, 'ignore audio' procedures).
Secure Shipping Setup $10K
[#15] Initial program setup for secure packaging, tamper-evident crates, documentation and insured transport.
Archival Initial $10K
[#29] Initial archival/historical research and public-record retrieval startup costs.
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $1.3M/yr
[#5, #12, #13, #30] On-site security staffing and rotating covert officers (#5), on-call medic and contracted psychologists (#12), research personnel salaries/benefits (#13), and administrative/program management salaries included (#30).
Cover Story And Legal $150K/yr
[#20, #27] Ongoing PR/information control, legal counsel, FOIA responses and media monitoring/social-scrubbing operations (#20, #27).
Logistics And Transport $138K/yr
[#6, #15, #17] Vehicle maintenance/fuel/insurance for cover/security vehicles (#6), recurring secure shipment costs based on ~4 shipments/year (#15), and field logistics/travel rotations (#17).
Research And Monitoring $42K/yr
[#8, #14, #26, #29] Data storage/archival bandwidth and backups (#8), ongoing laboratory analyses and per-sample testing (#14), recurring monitoring/analysis software/license fees (#26), and continuing archival research (#29).
Emergency Response Medevac $40K/yr
[#18] Annual retainer and training for ambulance/helicopter medevac contracts and emergency response readiness.
Insurance And Workers Compensation $25K/yr
[#25] Annual insurance, liability reserves and worker's compensation provisioning.
Facilities Maintenance $16K/yr
[#4, #16] Ongoing site maintenance/building upkeep (#4) plus Site-119 energy & monitoring for transferred objects (#16).
Supplies And Consumables $13K/yr
[#11, #28] PPE/first-aid/decon resupply (#11) and small-incident medical/event reserve for routine incidents (#28).
Training And Sop Refreshers $10K/yr
[#19] Ongoing refresher training and SOP updates (psychological inoculation and sensor operation).
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
83.0% probability / year
Normal operational year: regular monitoring, maintenance, routine shipments and ongoing research with no major incidents.
no breach routine operations scheduled testing and shipments
🚨 Minor Incident $1.9M/yr
15.0% probability / year +$200K vs baseline
Localized incident at site requiring short-term surge: additional medical response, overtime security, targeted legal/PR activity, extra forensic testing and temporary containment measures.
personnel symptomatic events small localized exposure evidence shipment requiring urgent analysis
🚨 Major Escalation $3.3M/yr
2.0% probability / year +$1.6M vs baseline
Severe escalation requiring demolition or purpose-built permanent containment, large legal/cover payout and extensive emergency procurement.
containment failure public exposure requirement for sealed permanent containment or demolition
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 10 [#5] Covert staged local officers and rotating guards to provide 24/7 coverage (includes supervisors).
Research Scientist 4 [#13] Field investigators, audio analysts, forensics and research staff (multidisciplinary team).
Medical Officer / Paramedic 1 [#12] On-site medic/paramedic rotation for immediate medical support.
Mental Health Specialist / Contract Psychologist 2 [#12] Contracted psychologists and counselors for post-exposure and ongoing support.
Engineer / Maintenance 1 [#3, #4] Maintenance and technical support for site hardening, repairs, and sensor upkeep.
Administrative Staff 2 [#30] Program manager and administrative support for contracting, budgeting, and compliance reporting.
Archivist 1 [#13, #29] Archival/historical research and cataloguing of recovered materials.
📋 Confidence Notes
Estimates are mid-range point values derived from analyst ranges; many items (anomalous behavior, frequency of incidents, need for permanent containment) are uncertain, so confidence is medium rather than high.
← SCP-4982 ↑ All SCPs SCP-4984 →