SCP-4984 Keter ~ medium confidence
SCP-4984
Expected annual
$5.5M
One-time setup
$13.6M
Annual recurring
$5.2M
Personnel
24
Initial capital and setup costs are substantial (~$13.6M one-time) driven primarily by a large contingency reserve, lab build-out, and equipment procurement; ongoing annual operations are estimated at ~$5.2M/yr driven by security and staffing, preemptive search logistics, and research/monitoring.
🏗️ One-Time Capital Costs Total: $13.6M
Contingency Reserve $10.0M
[#32] Capital reserve allocation for containment-failure contingency, large-scale eradication, environmental remediation and emergency response.
Equipment $1.3M
[#2, #4, #10, #12, #16, #21, #23, #24, #26, #30] Perimeter detection devices and installation, Level A suits procurement, response vehicles/equipment, chemical dispersal units, field kit/drones, HVAC/HEPA installation, emergency generator purchase, cutting/excavation tools, secure vault procurement, and secure communications/IT setup.
Facilities $1.3M
[#1, #33] Containment pad/building construction or retrofit and end-of-life decommissioning/restoration; includes structural work and site remediation estimates.
Initial Research And Lab Setup $830K
[#18, #20] Laboratory equipment purchase (SEM, mass spec, FTIR, specialized anomalous-material analysis) and autoclave purchase for lab build-out.
Modeling And Actuarial $150K
[#35] Third-party actuarial/catastrophic-risk modeling one-time engagement cost.
Sample Container Purchase $30K
[#17] Procurement of sealed/biosecure transport containers (one-time).
Initial Training $30K
[#6] Initial Level A hazmat training and tabletop exercises for containment teams (one-time certification/training costs).
🔄 Annual Recurring Costs Total: $5.2M/yr
Logistics And Transport $2.0M/yr
[#15, #17] Annual preemptive search program (Europe & Africa) including field teams, travel, UAVs and major logistics, plus recurring sample collection/secure transport operational costs.
Staff Wages $1.9M/yr
[#8, #9, #11] 24/7 security staffing (~12 guards), scientific staffing (4–8 FTEs; modeled as 6 FTEs), and regional biohazard response personnel salaries/standby/ call-out fees.
Research And Monitoring $710K/yr
[#14, #19, #31] Long-term (two-year) post-destruction monitoring averaged as annual program costs, ongoing R&D into SCP-4984 biology and mitigation, and UAV/satellite/remote-sensing subscriptions supporting monitoring and analysis.
Cover Story And Legal $175K/yr
[#28, #29] Legal/regulatory compliance (permits, counsel) and public relations/cover-story expenses and local engagement retainers.
Supplies And Consumables $166K/yr
[#5, #13, #17, #20] Hazmat PPE consumables and replacement program, fungicidal/biocidal agents and short-term remediation consumables, per-transfer transport costs (operational), and laboratory consumables/waste treatment runs.
Facilities Maintenance $64K/yr
[#3, #22, #23, #26] Perimeter sensor maintenance and calibration, HVAC operational energy and filter replacement, generator fuel/maintenance, and secure-vault monitoring.
Medical And Psych Monitoring $60K/yr
[#27] Medical and psychological monitoring, screenings and counselling for personnel exposed to memory-affecting phenomena.
Wildlife Control $50K/yr
[#25] Ongoing wildlife/predator population management near active instances where required.
Training And Drills $12K/yr
[#7] Ongoing training, annual recertification and scenario drills for containment staff.
Insurance Premiums $0/yr
[#35] Containment/ catastrophic insurance premiums estimated as unavailable or highly variable; set to $0 for baseline planning while modeling costs are accounted one-time.
Recovered Value Offset $0/yr
[#34] Opportunistic recovered-value offsets (diamond fragments, IP) treated as negligible/unreliable; $0 expected offset.
Cost Scenarios
📊 Baseline (baseline) $5.2M/yr
89.0% probability / year
Routine year with no major containment failures; regular operations, monitoring, staffing, and planned searches only.
no_major_incident routine_operations_only
🚨 Minor Incident $5.7M/yr
10.0% probability / year +$500K vs baseline
Localized perimeter breach or single-instance reemergence requiring rapid response, targeted eradication and local remediation.
localized_spore_release perimeter_breach single_instance_reemergence
🚨 Major Outbreak $25.2M/yr
1.0% probability / year +$20.0M vs baseline
Multi-site spread or containment failure requiring large-scale eradication, prolonged remediation and heavy contingency spending.
multi-site_spread failure_of_containment rapid_spore_germination
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 12 [#8] Round-the-clock on-site guards (3 shifts) for access control and rapid response.
Research Scientist 6 [#9] Mycologists/xenobiologists/technicians to monitor growth, research, and document instances (4–8 FTE range; modeled as 6).
Biohazard Response Technician 6 [#11] On-call specialized remediation and hazardous-materials technicians forming a regional rapid-response team.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing reasonable estimates, but many items have wide ranges (equipment, contingency reserve, insurance availability) and uncertain incident frequencies; this yields medium confidence.
← SCP-4983 ↑ All SCPs SCP-4985 →